Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 149,302
 AP - SPECIAL ED 3.00$ 365,364
Leadership Total4.00$ 514,666

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 40,720
 SPEC ED TRANSITION COORDINATOR 1.00$ 81,717
 UNIT COORDINATOR 1.00$ 81,717
Coordinator/Supervisor/Dean Total3.00$ 204,154

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 3.00$ 173,278

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 20.00$ 1,634,340

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTS6:1:1 5R1.00$ 81,717
 COMPUTER LAB6:1:1 5R1.00$ 81,717
 HEALTH8:1:1 4R1.00$ 81,717
 HUMANITIES8:1:1 4R1.00$ 81,717
 MUSIC6:1:1 5R1.00$ 81,717
 PHYSICAL EDUCATION6:1:1 5R1.00$ 81,717
 SELF CONTAINED SP ED8:1:1 I 4R1.00$ 81,717
 WORK STUDY6:1:1 I 5R1.00$ 49,087
Cluster/Quota Teacher Total8.00$ 621,106

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPULL-OUT - Special Ed1.00$ 89,659
 ESLPUSH IN/PULL OUT1.00$ 81,717
 OCCUPATIONAL THERAPYPULL-OUT - Special Ed5.00$ 342,550
  PUSH IN/PULL OUT1.00$ 68,510
 PHYSICAL THERAPYPULL-OUT - Special Ed2.00$ 139,080
 SPEECHPULL-OUT - Special Ed4.00$ 269,644
  PUSH IN/PULL OUT3.00$ 177,218
Special Needs - Support Services Total17.00$ 1,168,378

SectionTitle PositionsBudget
Guidance/Social WorkersSCHOOL PSYCHOLOGIST (MANDATED SERVICES) 3.00$ 246,624

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - General Ed 1.00$ 33,502
 CLASSROOM - Special Ed 18.00$ 584,600
 IEP-CRISIS MANAGEMENT(CIT) 17.00$ 565,624
 IEP-HEALTH 4.00$ 103,092
Paraprofessionals Total40.00$ 1,286,819
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Main School

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 48,046

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentD75 SCHOOL BASED COACH 1.00$ 81,717

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 264,216
 CURRICULUM DEVELOPMENT $ 10,000
 IEP-CRISIS MANAGEMENT(CIT) $ 108,111
Per Diem Total $ 382,327

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 237,206
 PARENT INVOLVEMENT $ 653
 PROFESSIONAL DEVELOPMENT $ 5,811
 SPECIAL ED INSTRUCTIONAL PGMS $ 1,844
 SUMMER STUDENT PROGRAMS $ 126,289
Per Session Total $ 371,802

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 16,498
 DATA PROCESSING REPAIR - CONTRACTUAL $ 10,711
 EDUCATIONAL CONSULTANTS $ 31,399
 EQUIPMENT - GENERAL $ 15,000
 FORMS (OBJECT CODE 100) $ 804
 LIBRARY BOOKS $ 4,777
 NON-CONTRACTUAL SERVICES $ 10,850
 OFFICE TEMP SERVICES - CONTRACTUAL $ 2,000
 SUPPLIES - GENERAL $ 76,514
 TELEPHONE AND OTHER COMMUNICATIONS $ 2,000
 TEXTBOOKS $ 3,346
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 4,004
OTPS Total $ 177,903

Section Budget
People Working Partial Year $ 381,226
 
TotalPositionsBudget
Main School99.00$ 7,292,387
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Site: K917 - K077 at K971

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherHUMANITIESInclusion-D97 Only1.00$ 81,717
 SELF CONTAINED SP EDInclusion-D97 Only1.00$ 81,717
Cluster/Quota Teacher Total2.00$ 163,434

SectionAssignment PositionsBudget
ParaprofessionalsINCLUSION PARA 4.00$ 134,008
 
TotalPositionsBudget
K917 - K077 at K9716.00$ 297,442
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Site: K555 - K077 at K555

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherENRICHMENTInclusion-D97 Only1.00$ 81,717

SectionAssignment PositionsBudget
ParaprofessionalsINCLUSION PARA 3.00$ 87,015
 
TotalPositionsBudget
K555 - K077 at K5554.00$ 168,732
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Site: K164 - K077 at K164

Section PositionsBudget
Classroom Teacher - Alternate Assessment 16.00$ 1,184,168

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTS6:1:1 5R1.00$ 81,717
 LITERACY6:1:1 5R1.00$ 81,717
 MUSIC6:1:1 I 5R1.00$ 81,717
 PHYSICAL EDUCATION6:1:1 5R1.00$ 81,717
 SCIENCE - GENERAL SCIENCE6:1:1 5R1.00$ 81,717
Elementary Cluster/Quota Total5.00$ 408,585

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesESLPULL-OUT - Special Ed0.00$ 24,690
 OCCUPATIONAL THERAPYPULL-OUT - Special Ed4.00$ 273,807
 PHYSICAL THERAPYPULL-OUT - Special Ed1.00$ 69,540
  PUSH IN/PULL OUT1.00$ 69,540
 SPEECHPULL-OUT - Special Ed1.00$ 79,144
  PUSH IN/PULL OUT4.00$ 293,110
Special Needs - Support Services Total11.00$ 809,831

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 14.00$ 447,329
 IEP-CRISIS MANAGEMENT(CIT) 13.00$ 435,526
Paraprofessionals Total27.00$ 882,855

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 24,757

SectionAssignment PositionsBudget
Family WorkersOUTREACH 0.00$ 30,178
 
TotalPositionsBudget
K164 - K077 at K16459.00$ 3,340,373
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Site: K178 - K077 at K178

Section PositionsBudget
Classroom Teacher - Alternate Assessment 7.00$ 579,519

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaAnimal Science6:1:1 5R1.00$ 81,717
 LITERACY6:1:1 5R1.00$ 81,717
 PHYSICAL EDUCATION6:1:1 I 5R1.00$ 37,565
Elementary Cluster/Quota Total3.00$ 200,999

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPULL-OUT - Special Ed1.00$ 68,510
  PUSH IN/PULL OUT1.00$ 68,510
 PHYSICAL THERAPYPULL-OUT - Special Ed1.00$ 69,540
 SPEECHPUSH IN/PULL OUT1.00$ 79,144
Special Needs - Support Services Total4.00$ 285,704

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 4.00$ 134,008
 IEP-CRISIS MANAGEMENT(CIT) 4.00$ 134,008
 IEP-HEALTH 1.00$ 33,502
 INCLUSION PARA 6.00$ 201,012
Paraprofessionals Total15.00$ 502,530

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 32,327
 
TotalPositionsBudget
K178 - K077 at K17829.00$ 1,601,079
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2424 BATCHELDER STREET, BROOKLYN,NY 11235
RUSSELL, EBONY
Site: K093 - K077 at K093

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 1.00$ 81,717

SectionAssignment PositionsBudget
ParaprofessionalsINCLUSION PARA 2.00$ 67,004
 
TotalPositionsBudget
K093 - K077 at K0933.00$ 148,721
 
Grand TotalPositionsBudget
97K077200.00$ 12,848,733

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007