Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 9/30/2016
 
5010 6 AVENUE, BROOKLYN,NY 11220
CABAN, JANETTE
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 152,249
 ASSISTANT PRINCIPAL 4.00$ 445,381
Leadership Total5.00$ 597,631

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 2.00$ 81,525

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 93,820

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher1.00$ 71,773
  ICT - Special Ed Teacher1.00$ 71,773
  REDUCED CLASS SIZE2.00$ 199,610
  WHOLE CLASS5.00$ 384,027
 Sub Total 9.00$ 727,184
 2ICT - General Ed Teacher2.00$ 143,546
  ICT - Special Ed Teacher2.00$ 143,546
  REDUCED CLASS SIZE2.00$ 199,787
  WHOLE CLASS5.00$ 358,865
 Sub Total 11.00$ 845,744
 2,312:1:1 3R1.00$ 71,773
 3ICT - General Ed Teacher1.00$ 99,894
  ICT - Special Ed Teacher1.00$ 71,773
  WHOLE CLASS6.00$ 430,638
 Sub Total 8.00$ 602,305
 4ICT - General Ed Teacher2.00$ 143,546
  ICT - Special Ed Teacher2.00$ 143,546
  REDUCED CLASS SIZE3.00$ 215,319
  WHOLE CLASS4.00$ 287,092
 Sub Total 11.00$ 789,503
 4,512:1:1 3R1.00$ 71,773
 5ICT - General Ed Teacher2.00$ 143,546
  ICT - Special Ed Teacher3.00$ 215,319
  REDUCED CLASS SIZE1.00$ 71,773
  WHOLE CLASS5.00$ 358,865
 Sub Total 11.00$ 789,503
 KICT - General Ed Teacher1.00$ 71,773
  ICT - Special Ed Teacher1.00$ 71,773
  REDUCED CLASS SIZE3.00$ 243,440
  WHOLE CLASS5.00$ 358,865
 Sub Total 10.00$ 745,851
Classroom Teacher Total62.00$ 4,643,635
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/30/2016
 
5010 6 AVENUE, BROOKLYN,NY 11220
CABAN, JANETTE
Main School

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTSREDUCED CLASS SIZE2.00$ 171,667
 COMPUTERREDUCED CLASS SIZE2.00$ 143,546
  WHOLE CLASS1.00$ 71,773
 Sub Total 3.00$ 215,319
 DANCE ALL OTHERREDUCED CLASS SIZE1.00$ 71,773
 MUSICREDUCED CLASS SIZE2.00$ 143,546
 PHYSICAL EDUCATIONREDUCED CLASS SIZE2.00$ 171,664
  WHOLE CLASS1.00$ 71,773
 Sub Total 3.00$ 243,437
 SCIENCE - GENERAL SCIENCEREDUCED CLASS SIZE3.00$ 236,930
  WHOLE CLASS1.00$ 71,773
 Sub Total 4.00$ 308,703
Elementary Cluster/Quota Total15.00$ 1,154,444

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesESLPUSH IN/PULL OUT3.00$ 298,182
 INTERVENTION / PREVENTIONPUSH IN/PULL OUT10.00$ 1,007,963
 OCCUPATIONAL THERAPYPULL-OUT -all students1.00$ 68,794
 SETSSPUSH IN/PULL OUT1.00$ 71,773
 SPEECHPULL-OUT - Special Ed1.00$ 80,394
  PULL-OUT -all students0.40$ 32,158
Special Needs - Support Services Total16.40$ 1,559,263

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 122,990
 GUIDANCE COUNSELOR BILINGUAL 1.00$ 60,520
Guidance/Social Workers Total2.00$ 183,511

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 32,473
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 91,249
 SCHOOL SOCIAL WORKERS (MANDATED SERVICES) 2.00$ 182,498
SBST Total3.00$ 306,220

SectionAssignment PositionsBudget
Paraprofessionals504 1.00$ 33,841
 BILINGUAL 0.00$ 60,314
 CLASSROOM - Special Ed 2.00$ 60,314
 IEP-ALTERNATE PLACEMENT 4.00$ 123,343
 IEP-BILINGUAL 2.00$ 62,159
 IEP-CRISIS MANAGEMENT(CIT) 1.00$ 33,052
 IEP-HEALTH 5.00$ 175,737
 MOBILITY 1.00$ 33,052
Paraprofessionals Total16.00$ 581,813
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/30/2016
 
5010 6 AVENUE, BROOKLYN,NY 11220
CABAN, JANETTE
Main School

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 323,939

SectionAssignment PositionsBudget
Family WorkersPARENT INVOLVEMENT 0.00$ 41,802

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 2.00$ 143,546
 MATH COACH 2.00$ 171,667
Professional/Curriculum Development Total4.00$ 315,213

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 146,638

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 549,181
 PROFESSIONAL DEVELOPMENT $ 15,283
 SUMMER STUDENT PROGRAMS $ 3,131
Per Session Total $ 567,594

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 1,045,165
 DATA PROCESSING REPAIR - CONTRACTUAL $ 14,706
 EDUCATIONAL CONSULTANTS $ 18,200
 EDUCATIONAL SOFTWARE $ 64,894
 EQUIPMENT - GENERAL $ 25,377
 FURNITURE (OBJECT 300) $ 90,000
 LEGAL AND ARBITRATION CONSULTANTS $ 6,520
 LIBRARY BOOKS $ 9,329
 NON-CONTRACTUAL SERVICES $ 34,276
 PROFESSIONAL SERVICES OTHER $ 15,572
 SUPPLIES - GENERAL $ 485,373
 TEXTBOOKS $ 86,834
 TRANSPORTATION OF PUPILS - OTHER $ 990
OTPS Total $ 1,897,236

Section Budget
People Working Partial Year $ 4,745

SectionTitle Budget
SetasidesRegister Loss Reserve Set Aside $ 166,260
 School Funded Copier $ 19,200
Setasides Total $ 185,460
 
Grand TotalPositionsBudget
15K094127.40$ 12,684,489

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007