Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2018 Budget Data Source GALAXY as of 11/18/2017
 
850 GRAND STREET, BROOKLYN,NY 11211
Vega, Rosemary
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 165,314
 AP - SUPERVISION 1.00$ 124,416
 INTERIM ACTING - ASST. PRINCIPAL 1.00$ 103,217
Leadership Total3.00$ 392,946

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 40,929

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 108,791

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsENGLISH LANGUAGE ARTSREDUCED CLASS SIZE1.00$ 85,809
  WHOLE CLASS2.00$ 203,813
 Sub Total 3.00$ 289,622
 ESLSUBJECT SPECIFIC2.00$ 171,618
 FL - SPANISHSUBJECT SPECIFIC1.00$ 85,809
 MATHSUBJECT SPECIFIC3.00$ 273,438
  WHOLE CLASS1.00$ 85,809
 Sub Total 4.00$ 359,247
 MUSICSUBJECT SPECIFIC0.35$ 30,033
  WHOLE CLASS1.00$ 85,809
 Sub Total 1.35$ 115,842
 PHYSICAL EDUCATIONSUBJECT SPECIFIC2.00$ 171,618
 SCIENCE - BIOLOGYSUBJECT SPECIFIC1.00$ 85,809
  WHOLE CLASS1.00$ 85,809
 Sub Total 2.00$ 171,618
 SOCIAL STUDIESSUBJECT SPECIFIC4.00$ 374,313
  WHOLE CLASS2.00$ 171,618
 Sub Total 6.00$ 545,931
 SPECIAL EDUCATIONICT - Special Ed Teacher4.00$ 405,952
  SUBJECT SPECIFIC1.00$ 85,809
 Sub Total 5.00$ 491,761
 TECHNOLOGYSUBJECT SPECIFIC1.00$ 85,809
High School Departments Total27.35$ 2,488,875

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSPEECHPUSH IN/PULL OUT1.00$ 90,166

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 2.00$ 184,274
 
Fiscal Year 2018 Budget Data Source GALAXY as of 11/18/2017
 
850 GRAND STREET, BROOKLYN,NY 11211
Vega, Rosemary
Main School

SectionAssignment PositionsBudget
ParaprofessionalsIEP-ALTERNATE PLACEMENT 1.00$ 39,320

Section PositionsBudget
School Aides and Other Support Staff 1.00$ 239,973

SectionAssignment PositionsBudget
Family WorkersATTENDANCE 0.00$ 2,667
 OUTREACH 0.00$ 53,229
Family Workers Total0.00$ 55,896

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 21,773

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 169,067
 SUMMER STUDENT PROGRAMS $ 135,519
Per Session Total $ 304,587

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 16,819
 DATA PROCESSING REPAIR - CONTRACTUAL $ 7,944
 EDUCATIONAL CONSULTANTS $ 8,765
 EDUCATIONAL SOFTWARE $ 30,228
 EQUIPMENT - GENERAL $ 15,134
 FURNITURE (OBJECT 300) $ 11,082
 INTERNAL DOE SERVICES $ 7,000
 LIBRARY BOOKS $ 2,515
 NON-CONTRACTUAL SERVICES $ 53,428
 NON-DP EQUIPMENT REPAIR $ 2,500
 SUPPLIES - GENERAL $ 75,604
 TELEPHONE AND OTHER COMMUNICATIONS $ 2,000
 TEXTBOOKS $ 35,387
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 10,300
OTPS Total $ 278,706

Section Budget
People Working Partial Year $ 6,599

SectionTitle Budget
SetasidesRegister Loss Reserve Set Aside $ 308,261
 School Funded Copier $ 4,692
Setasides Total $ 312,953
 
Grand TotalPositionsBudget
14K47738.35$ 4,565,789

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007