Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 9/29/2016
 
64 AVENUE X, BROOKLYN,NY 11223
TREMBLAY, BARBARA
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 168,793
 AP - SPECIAL ED 4.00$ 499,830
Leadership Total5.00$ 668,623

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanCOORDINATOR-COMPUTER 1.00$ 81,717
 COORDINATOR-IEP 1.00$ 81,717
 DEAN 1.00$ 81,717
 JOB DEVELOPER 1.00$ 81,717
 PARENT COORDINATOR 1.00$ 46,562
 SPEC ED TRANSITION COORDINATOR 1.00$ 81,717
 SPECIAL ED COMPLIANCE COORDINATOR 0.00$ 8,338
Coordinator/Supervisor/Dean Total6.00$ 463,485

SectionTitle PositionsBudget
SecretaryF STATUS - SCHOOL SECRETARY 0.00$ 4,641
 SCHOOL SECRETARY 3.00$ 129,027
Secretary Total3.00$ 133,668

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTS6:1:1 5R1.00$ 81,717
  SELF-CONTAINED SP ED2.00$ 163,434
 Sub Total 3.00$ 245,151
 CONFLICT RESOLUTIONPUSH IN/PULL OUT1.00$ 81,717
 DANCE ALL OTHERSELF-CONTAINED SP ED1.00$ 81,717
 ENGLISH LANGUAGE ARTS12:1:1 3R1.00$ 81,717
 ENRICHMENTSUBJECT SPECIFIC1.00$ 81,717
 MUSICSELF-CONTAINED SP ED1.00$ 81,717
 PHYSICAL EDUCATIONSELF-CONTAINED SP ED1.00$ 81,717
  SUBJECT SPECIFIC3.00$ 245,151
 Sub Total 4.00$ 326,868
 RECREATION / EXTRACURRICULARPULL-OUT - Special Ed2.00$ 163,434
 SCIENCE - GENERAL SCIENCE12:1:1 3R1.00$ 81,717
  6:1:1 5R1.00$ 81,717
  SELF-CONTAINED SP ED1.00$ 81,717
 Sub Total 3.00$ 245,151
 SELF CONTAINED SP ED12:1:1 3R21.00$ 1,716,057
  12:1:1 W 3R5.00$ 408,585
  12:1:4 6R5.00$ 408,585
  6:1:1 5R6.00$ 490,302
  8:1:1 4R4.00$ 326,868
  Inclusion-D97 Only2.00$ 163,434
  SELF-CONTAINED SP ED1.00$ 81,717
 Sub Total 44.00$ 3,595,548
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/29/2016
 
64 AVENUE X, BROOKLYN,NY 11223
TREMBLAY, BARBARA
Main School

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherTECHNOLOGYSUPPLEMENTARY1.00$ 81,717
 WORK STUDY12:1:1 3R1.00$ 81,717
  12:1:1 W 3R2.00$ 163,434
 Sub Total 3.00$ 245,151
Cluster/Quota Teacher Total65.00$ 5,311,605

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPULL-OUT -all students1.00$ 96,108
 ESL12:1:1 3R1.00$ 81,717
  12:1:1 I 3R1.00$ 81,717
  PULL-OUT - Special Ed1.00$ 81,717
 OCCUPATIONAL THERAPYPULL-OUT - Special Ed8.00$ 546,470
  PULL-OUT -all students1.00$ 68,510
 PHYSICAL THERAPYPULL-OUT - Special Ed8.00$ 556,320
  PUSH IN/PULL OUT1.00$ 69,540
 SPEECHPULL-OUT - Special Ed10.00$ 820,589
  PUSH IN/PULL OUT1.00$ 79,144
Special Needs - Support Services Total33.00$ 2,481,832

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 94,830
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 2.00$ 189,660
Guidance/Social Workers Total3.00$ 284,490

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 51.00$ 1,728,569
 IEP-ALTERNATE PLACEMENT 12.00$ 402,024
 IEP-CRISIS MANAGEMENT(CIT) 30.00$ 1,003,485
 IEP-HEALTH 37.00$ 1,237,999
 INCLUSION PARA 5.00$ 167,510
Paraprofessionals Total135.00$ 4,539,588

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 117,196

SectionAssignment PositionsBudget
Family WorkersPARENT INVOLVEMENT 0.00$ 32,875

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 202,677
 IEP-CRISIS MANAGEMENT(CIT) $ 250,000
Per Diem Total $ 452,677

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 346,103
 PARENT INVOLVEMENT $ 4,068
 PUPIL PERSONNEL SERVICES $ 6,500
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/29/2016
 
64 AVENUE X, BROOKLYN,NY 11223
TREMBLAY, BARBARA
Main School

SectionOrganizational Category Budget
Per SessionSPECIAL ED INSTRUCTIONAL PGMS $ 23,435
 SUMMER STUDENT PROGRAMS $ 185,198
Per Session Total $ 565,304

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 2,616
 DATA PROCESSING REPAIR - CONTRACTUAL $ 5,762
 EDUCATIONAL CONSULTANTS $ 26,000
 EQUIPMENT - GENERAL $ 35,761
 LIBRARY BOOKS $ 3,865
 NON-CONTRACTUAL SERVICES $ 12,018
 OFFICE TEMP SERVICES - CONTRACTUAL $ 1,000
 SUPPLIES - GENERAL $ 79,188
 TELECOMMUNICATION CONTRACTS $ 2,596
 TEXTBOOKS $ 16,109
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 3,051
OTPS Total $ 187,966

Section Budget
People Working Partial Year $ 7,984

SectionTitle Budget
SetasidesMYLibraryNYC Set Aside $ 650
 
TotalPositionsBudget
Main School250.00$ 15,247,943
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/29/2016
 
64 AVENUE X, BROOKLYN,NY 11223
TREMBLAY, BARBARA
Site: Kbsq - K721 At KBSQ

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherSELF CONTAINED SP ED12:1:4 6R1.00$ 81,717

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 2.00$ 67,004
 
TotalPositionsBudget
Kbsq - K721 At KBSQ3.00$ 148,721
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/29/2016
 
64 AVENUE X, BROOKLYN,NY 11223
TREMBLAY, BARBARA
Site: PB21 - K721 at PB21

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaPHYSICAL EDUCATION6:1:1 ABA 5R1.00$ 81,717
 SELF CONTAINED SP ED6:1:1 5R1.00$ 81,717
  6:1:1 ABA 5R5.00$ 408,585
 Sub Total 6.00$ 490,302
Elementary Cluster/Quota Total7.00$ 572,019

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSPEECHPULL-OUT - Special Ed2.00$ 158,288

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 5.00$ 167,510
 IEP-CRISIS MANAGEMENT(CIT) 4.00$ 134,008
Paraprofessionals Total9.00$ 301,518

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 54,430
 
TotalPositionsBudget
PB21 - K721 at PB2118.00$ 1,086,255
 
Grand TotalPositionsBudget
97K721271.00$ 16,482,919

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007