Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2018 Budget Data Source GALAXY as of 1/20/2018
 
293 EAST BROADWAY, MANHATTAN,NY 10002
Kim, Daniel
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 2.00$ 142,895
 ASSISTANT PRINCIPAL 2.00$ 117,216
Leadership Total4.00$ 260,111

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 2.00$ 41,012

SectionTitle PositionsBudget
SecretarySUB ASSG - SCHOOL SECRETARY 2.00$ 37,717

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher2.00$ 87,058
  ICT - Special Ed Teacher2.00$ 87,058
  REDUCED CLASS SIZE2.00$ 87,058
 Sub Total 6.00$ 261,174
 1, 2SELF-CONTAINED SP ED2.00$ 87,058
 2ICT - Special Ed Teacher2.00$ 87,058
  REDUCED CLASS SIZE2.00$ 87,058
 Sub Total 4.00$ 174,116
 3ICT - General Ed Teacher2.00$ 87,058
  ICT - Special Ed Teacher2.00$ 87,058
  WHOLE CLASS2.00$ 87,058
 Sub Total 6.00$ 261,174
 3,4SELF-CONTAINED SP ED2.00$ 87,058
 4ICT - General Ed Teacher4.00$ 193,426
  ICT - Special Ed Teacher4.00$ 174,116
 Sub Total 8.00$ 367,542
 4, 5SELF-CONTAINED SP ED2.00$ 87,058
 4,5SELF-CONTAINED SP ED2.00$ 87,058
 5ICT - General Ed Teacher4.00$ 174,116
  ICT - Special Ed Teacher4.00$ 174,116
 Sub Total 8.00$ 348,232
 KICT - General Ed Teacher2.00$ 89,843
  ICT - Special Ed Teacher2.00$ 87,058
  REDUCED CLASS SIZE2.00$ 97,557
  WHOLE CLASS2.00$ 115,353
 Sub Total 8.00$ 389,812
 Pre KREDUCED CLASS SIZE2.00$ 122,090
  WHOLE CLASS2.00$ 122,090
 Sub Total 4.00$ 244,180
Classroom Teacher Total52.00$ 2,394,462
 
Fiscal Year 2018 Budget Data Source GALAXY as of 1/20/2018
 
293 EAST BROADWAY, MANHATTAN,NY 10002
Kim, Daniel
Main School

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaDANCE ALL OTHERWHOLE CLASS2.00$ 94,064
 ESLWHOLE CLASS2.00$ 100,335
 MUSICWHOLE CLASS2.00$ 122,090
 PHYSICAL EDUCATIONWHOLE CLASS2.00$ 87,058
 SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 87,058
Elementary Cluster/Quota Total10.00$ 490,606

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesINTERVENTION / PREVENTIONPUSH IN/PULL OUT2.00$ 87,058
 OCCUPATIONAL THERAPYPUSH IN/PULL OUT4.00$ 144,296
 PHYSICAL THERAPYPUSH IN/PULL OUT2.00$ 72,692
 SPEECHPUSH IN/PULL OUT6.00$ 244,864
Special Needs - Support Services Total14.00$ 548,910

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 4.00$ 239,069

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 1.00$ 28,683
 SCHOOL PSYCHOLOGIST 2.00$ 115,741
 SCHOOL SOCIAL WORKERS (MANDATED SERVICES) 2.00$ 95,255
SBST Total5.00$ 239,680

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 2.00$ 41,638
 IEP-ALTERNATE PLACEMENT 8.00$ 159,914
 IEP-BILINGUAL 2.00$ 34,699
 IEP-CRISIS MANAGEMENT(CIT) 18.00$ 342,386
 IEP-HEALTH 4.00$ 80,876
 PRE-K 4.00$ 111,634
Paraprofessionals Total38.00$ 771,146

Section PositionsBudget
School Aides and Other Support Staff 3.00$ 67,760

SectionAssignment PositionsBudget
Family WorkersPRE-K 1.00$ 39,611

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 62,324
 CURRICULUM DEVELOPMENT $ 19,489
 PROFESSIONAL DEVELOPMENT $ 25,617
Per Diem Total $ 107,430

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 41,089
 
Fiscal Year 2018 Budget Data Source GALAXY as of 1/20/2018
 
293 EAST BROADWAY, MANHATTAN,NY 10002
Kim, Daniel
Main School

SectionOrganizational Category Budget
Per SessionPROFESSIONAL DEVELOPMENT $ 5,816
Per Session Total $ 46,905

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 68,977
 DATA PROCESSING REPAIR - CONTRACTUAL $ 10,559
 EDUCATIONAL CONSULTANTS $ 12,000
 LIBRARY BOOKS $ 2,042
 NON-CONTRACTUAL SERVICES $ 7,184
 OFFICE TEMP SERVICES - CONTRACTUAL $ 1,000
 SUPPLIES - GENERAL $ 31,000
 TEXTBOOKS $ 28,889
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 1,000
OTPS Total $ 162,651

Section Budget
People Working Partial Year $ 298
 
Grand TotalPositionsBudget
01M134135.00$ 5,447,366

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007