Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2018 Budget Data Source GALAXY as of 9/23/2017
 
110 EAST 88 STREET, MANHATTAN,NY 10128
Rivas, Eleyna
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 126,984
 AP - SPECIAL ED 3.00$ 393,666
Leadership Total4.00$ 520,651

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 51,873
 UNIT COORDINATOR 1.00$ 85,031
Coordinator/Supervisor/Dean Total2.00$ 136,904

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 118,659

Section PositionsBudget
Homeroom Teacher - Standard Assessment 22.00$ 1,856,176

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTS12:1:1 3R1.00$ 85,031
  12:1:1 W 3R1.00$ 85,031
 Sub Total 2.00$ 170,062
 COMPUTER12:1:1 3R1.00$ 85,031
 COMPUTER LAB12:1:1 3R1.00$ 85,031
 CONFLICT RESOLUTION12:1:1 W 3R1.00$ 85,031
 ENGLISH LANGUAGE ARTS12:1:1 3R1.00$ 85,031
 MATH12:1:1 3R1.00$ 85,031
 MUSIC12:1:1 3R1.00$ 85,031
 PHYSICAL EDUCATION12:1:1 3R2.00$ 170,062
 SCIENCE - GENERAL SCIENCE12:1:1 3R1.00$ 85,031
  8:1:1 4R1.00$ 85,031
 Sub Total 2.00$ 170,062
 SOCIAL STUDIES12:1:1 I 3R1.00$ 85,031
 TECHNOLOGY8:1:1 4R1.00$ 85,031
Cluster/Quota Teacher Total14.00$ 1,190,434

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCE1:11.00$ 98,779
 ESLPUSH IN/PULL OUT2.00$ 170,062
 OCCUPATIONAL THERAPYPULL-OUT - Special Ed4.00$ 287,716
 PHYSICAL THERAPYPULL-OUT - Special Ed2.00$ 145,176
 SPEECH1:11.00$ 88,588
  PULL-OUT - Special Ed1.00$ 88,588
Special Needs - Support Services Total11.00$ 878,909

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 2.00$ 199,242
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 99,621
 
Fiscal Year 2018 Budget Data Source GALAXY as of 9/23/2017
 
110 EAST 88 STREET, MANHATTAN,NY 10128
Rivas, Eleyna
Main School

SectionTitle PositionsBudget
Guidance/Social WorkersSCHOOL SOCIAL WORKERS (MANDATED SERVICES) 2.00$ 199,242
Guidance/Social Workers Total5.00$ 498,105

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 26.00$ 900,078
 IEP-CRISIS MANAGEMENT(CIT) 7.00$ 308,391
 IEP-HEALTH 2.00$ 69,884
Paraprofessionals Total35.00$ 1,278,353

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 40,703

SectionAssignment PositionsBudget
Family WorkersPARENT INVOLVEMENT 0.00$ 24,723

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 251,421
 IEP-CRISIS MANAGEMENT(CIT) $ 33,034
Per Diem Total $ 284,455

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 49,871
 SUMMER STUDENT PROGRAMS $ 29,415
Per Session Total $ 79,287

SectionTitle Budget
OTPSDATA PROCESSING REPAIR - CONTRACTUAL $ 4,848
 EDUCATIONAL CONSULTANTS $ 21,348
 EQUIPMENT - GENERAL $ 5,266
 LIBRARY BOOKS $ 2,374
 NON-CONTRACTUAL SERVICES $ 10,646
 OFFICE TEMP SERVICES - CONTRACTUAL $ 2,726
 SUPPLIES - GENERAL $ 131,258
 TEXTBOOKS $ 4,547
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 2,227
OTPS Total $ 185,240

Section Budget
People Working Partial Year $ 70,150
 
TotalPositionsBudget
Main School95.00$ 7,162,747
 
Fiscal Year 2018 Budget Data Source GALAXY as of 9/23/2017
 
110 EAST 88 STREET, MANHATTAN,NY 10128
Rivas, Eleyna
Site: M169Manhattan Center

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanCOORDINATOR-LITERACY 1.00$ 85,031

SectionAssignment PositionsBudget
ParaprofessionalsINCLUSION PARA 3.00$ 126,092
 
TotalPositionsBudget
M169Manhattan Center4.00$ 211,123
 
Fiscal Year 2018 Budget Data Source GALAXY as of 9/23/2017
 
110 EAST 88 STREET, MANHATTAN,NY 10128
Rivas, Eleyna
Site: M102 - M169 at M102

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanUNIT COORDINATOR 1.00$ 85,031

Section PositionsBudget
Classroom Teacher - Alternate Assessment 4.00$ 340,124

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTS6:1:1 5R1.00$ 85,031
 DANCE ALL OTHER6:1:1 5R1.00$ 85,031
 PHYSICAL EDUCATIONSELF-CONTAINED SP ED1.00$ 85,031
Elementary Cluster/Quota Total3.00$ 255,093

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPULL-OUT - Special Ed1.00$ 71,929
 PHYSICAL THERAPYPULL-OUT - Special Ed1.00$ 72,588
 SPEECHPULL-OUT - Special Ed1.00$ 88,588
Special Needs - Support Services Total3.00$ 233,105

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 5.00$ 174,710
 IEP-HEALTH 5.00$ 174,710
Paraprofessionals Total10.00$ 349,420

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 25,050
 
TotalPositionsBudget
M102 - M169 at M10221.00$ 1,287,823
 
Fiscal Year 2018 Budget Data Source GALAXY as of 9/23/2017
 
110 EAST 88 STREET, MANHATTAN,NY 10128
Rivas, Eleyna
Site: M146 - M169 at M146

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanUNIT COORDINATOR 1.00$ 85,031

Section PositionsBudget
Classroom Teacher - Alternate Assessment 12.00$ 1,012,694

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTS12:1:1 3R1.00$ 85,031
 MUSIC6:1:1 5R1.00$ 85,031
 PHYSICAL EDUCATION12:1:1 3R2.00$ 170,062
Elementary Cluster/Quota Total4.00$ 340,124

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPULL-OUT - Special Ed2.00$ 143,858
 SPEECHPULL-OUT - Special Ed3.00$ 265,764
Special Needs - Support Services Total5.00$ 409,622

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 15.00$ 524,130
 IEP-CRISIS MANAGEMENT(CIT) 2.00$ 59,966
 IEP-HEALTH 7.00$ 244,594
Paraprofessionals Total24.00$ 828,690

SectionAssignment PositionsBudget
Family WorkersPARENT INVOLVEMENT 0.00$ 28,585
 
TotalPositionsBudget
M146 - M169 at M14646.00$ 2,704,746
 
Fiscal Year 2018 Budget Data Source GALAXY as of 9/23/2017
 
110 EAST 88 STREET, MANHATTAN,NY 10128
Rivas, Eleyna
Site: M169 at Midtown East

Section PositionsBudget
Classroom Teacher - Alternate Assessment 6.00$ 510,186

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaPHYSICAL EDUCATION12:1:1 3R1.00$ 85,031
 SCIENCE - GENERAL SCIENCE12:1:1 3R1.00$ 85,031
Elementary Cluster/Quota Total2.00$ 170,062

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesPHYSICAL THERAPYPULL-OUT - Special Ed1.00$ 72,588
 SPEECHPULL-OUT - Special Ed1.00$ 88,588
  PUSH IN/PULL OUT1.00$ 88,588
Special Needs - Support Services Total3.00$ 249,764

SectionTitle PositionsBudget
Guidance/Social WorkersSCHOOL PSYCHOLOGIST 1.00$ 99,621
 SCHOOL SOCIAL WORKERS (MANDATED SERVICES) 1.00$ 99,621
Guidance/Social Workers Total2.00$ 199,242

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 7.00$ 244,594
 IEP-HEALTH 4.00$ 139,768
Paraprofessionals Total11.00$ 384,362

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 25,118
 
TotalPositionsBudget
M169 at Midtown East24.00$ 1,538,734
 
Grand TotalPositionsBudget
97M169190.00$ 12,905,172

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007