Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 7/11/2016
 
442 EAST HOUSTON STREET, NEW YORK,NY 10002
Ramos, Suany
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 137,767
 INTERIM ACTING - ASST. PRINCIPAL 1.00$ 105,154
Leadership Total2.00$ 242,921

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanDEAN 1.00$ 82,108
 PARENT COORDINATOR 1.00$ 58,929
Coordinator/Supervisor/Dean Total2.00$ 141,037

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 56,253

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher1.00$ 82,108
  ICT - Special Ed Teacher1.00$ 82,108
  WHOLE CLASS1.00$ 82,108
 Sub Total 3.00$ 246,324
 2ICT - General Ed Teacher1.00$ 82,108
  ICT - Special Ed Teacher1.00$ 82,108
  WHOLE CLASS1.00$ 82,108
 Sub Total 3.00$ 246,324
 3ICT - General Ed Teacher1.00$ 82,108
  ICT - Special Ed Teacher1.00$ 82,108
  WHOLE CLASS1.00$ 88,709
 Sub Total 3.00$ 252,925
 3, 4, 5SELF-CONTAINED SP ED1.00$ 82,108
 4ICT - General Ed Teacher1.00$ 82,108
  ICT - Special Ed Teacher1.00$ 82,108
  WHOLE CLASS1.00$ 82,108
 Sub Total 3.00$ 246,324
 5ICT - General Ed Teacher1.00$ 82,108
  ICT - Special Ed Teacher1.00$ 82,108
  WHOLE CLASS1.00$ 82,108
 Sub Total 3.00$ 246,324
 KICT - General Ed Teacher1.00$ 82,108
  WHOLE CLASS1.00$ 82,108
 Sub Total 2.00$ 164,216
 Pre KREDUCED CLASS SIZE1.00$ 114,278
  WHOLE CLASS1.00$ 114,278
 Sub Total 2.00$ 228,556
Classroom Teacher Total20.00$ 1,713,101

SectionSubjectType of Class/ServicePositionsBudget
Homeroom TeacherENGLISH LANGUAGE ARTSWHOLE CLASS1.00$ 83,758
 
Fiscal Year 2017 Budget Data Source GALAXY as of 7/11/2016
 
442 EAST HOUSTON STREET, NEW YORK,NY 10002
Ramos, Suany
Main School

SectionSubjectType of Class/ServicePositionsBudget
Homeroom TeacherMATHICT - Special Ed Teacher1.00$ 82,845
  WHOLE CLASS2.00$ 173,542
 Sub Total 3.00$ 256,387
 SPECIAL EDUCATION (OR ALL SUBJECTS)ICT - Special Ed Teacher1.00$ 89,764
  SELF-CONTAINED SP ED2.00$ 164,216
 Sub Total 3.00$ 253,980
Homeroom Teacher Total7.00$ 594,126

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTSWHOLE CLASS1.50$ 139,247
 COMPUTERREDUCED CLASS SIZE1.00$ 95,864
 ESLPUSH IN/PULL OUT1.00$ 82,108
 LIBRARYWHOLE CLASS1.00$ 104,627
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 94,976
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 82,108
Elementary Cluster/Quota Total6.50$ 598,930

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherENGLISH LANGUAGE ARTSWHOLE CLASS1.00$ 82,108
 ENRICHMENTWHOLE CLASS1.00$ 82,108
 ESLWHOLE CLASS1.00$ 82,108
 MUSICWHOLE CLASS1.00$ 82,108
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 82,108
 SOCIAL STUDIESWHOLE CLASS1.00$ 82,108
Cluster/Quota Teacher Total6.00$ 492,648

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPUSH IN/PULL OUT2.00$ 244,111
 INTERVENTION / PREVENTIONPUSH IN/PULL OUT1.00$ 190,204
 OCCUPATIONAL THERAPYPUSH IN/PULL OUT1.00$ 69,403
 SPEECHPUSH IN/PULL OUT3.00$ 241,182
Special Needs - Support Services Total7.00$ 744,900

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 2.00$ 161,289

SectionTitle PositionsBudget
SBSTSCHOOL SOCIAL WORKERS (MANDATED SERVICES) 1.00$ 91,249

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - General Ed 1.00$ 29,107
 CLASSROOM - Special Ed 1.00$ 35,043
 IEP-CRISIS MANAGEMENT(CIT) 12.00$ 454,277
 IEP-TOILETING 2.00$ 66,104
 PRE-K 2.00$ 105,502
Paraprofessionals Total18.00$ 690,033
 
Fiscal Year 2017 Budget Data Source GALAXY as of 7/11/2016
 
442 EAST HOUSTON STREET, NEW YORK,NY 10002
Ramos, Suany
Main School

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 25,550

SectionAssignment PositionsBudget
Family WorkersPRE-K 0.00$ 34,317

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 90,184

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 47,694
 SUMMER STUDENT PROGRAMS $ 38,475
Per Session Total $ 86,169

SectionTitle Budget
OTPSCOMPUTER SERVICES CONSULTANTS $ 1,400
 CURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 6,500
 DATA PROCESSING REPAIR - CONTRACTUAL $ 12,411
 EDUCATIONAL CONSULTANTS $ 7,500
 EDUCATIONAL SOFTWARE $ 22,445
 EXTENDED USE $ 4,620
 LIBRARY BOOKS $ 2,875
 NON-CONTRACTUAL SERVICES $ 12,836
 SUPPLIES - GENERAL $ 344,752
 TELEPHONE AND OTHER COMMUNICATIONS $ 2,000
 TEXTBOOKS $ 2,315
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 20,000
OTPS Total $ 439,654

SectionTitle Budget
SetasidesRegister Gain Reserve Set Aside $ 34,539
 Summer Cost Set Aside $ 5,380
Setasides Total $ 39,919
 
Grand TotalPositionsBudget
01M18872.50$ 6,242,279

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007