Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
270 WEST 70 STREET, MANHATTAN,NY 10023
Xerri, Louise
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 136,739
 INTERIM ACTING - ASST. PRINCIPAL 1.00$ 105,154
Leadership Total2.00$ 241,893

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 58,948
 SCHOOL BUSINESS MANAGER I 1.00$ 77,082
Coordinator/Supervisor/Dean Total2.00$ 136,030

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 69,189

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - Special Ed Teacher1.00$ 83,895
  WHOLE CLASS6.00$ 503,787
 Sub Total 7.00$ 587,682
 2WHOLE CLASS6.00$ 503,370
 3WHOLE CLASS5.00$ 419,475
 3, 4, 5SELF-CONTAINED SP ED1.00$ 83,895
 4WHOLE CLASS5.00$ 419,475
 5ICT - Special Ed Teacher1.00$ 83,895
  WHOLE CLASS5.00$ 431,256
 Sub Total 6.00$ 515,151
 KICT - Special Ed Teacher1.00$ 83,895
  WHOLE CLASS6.00$ 503,370
 Sub Total 7.00$ 587,265
Classroom Teacher Total37.00$ 3,116,313

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTSWHOLE CLASS2.00$ 170,028
 EARLY INTERVENTIONPULL-OUT -all students0.00$ 49,557
 ENRICHMENTSUPPLEMENTARY0.00$ 13,341
  WHOLE CLASS1.00$ 126,116
 Sub Total 1.00$ 139,457
 ESLWHOLE CLASS1.00$ 83,895
 LIBRARYWHOLE CLASS1.00$ 83,895
 MUSICWHOLE CLASS1.00$ 105,980
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 83,895
 PROGRAM SPECIALISTPULL-OUT - Special Ed1.00$ 83,895
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 83,895
Elementary Cluster/Quota Total9.00$ 884,497

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesADAPTIVE PHYSICAL EDUCATIONPUSH-IN -special ed1.00$ 94,578
 ATTENDANCEPUSH IN/PULL OUT1.00$ 122,055
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
270 WEST 70 STREET, MANHATTAN,NY 10023
Xerri, Louise
Main School

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPUSH IN/PULL OUT3.00$ 206,382
 PHYSICAL THERAPYPUSH IN/PULL OUT2.00$ 139,358
 SETSSPULL-OUT - Special Ed1.00$ 83,895
  PUSH IN/PULL OUT1.00$ 83,895
 SPEECHPUSH IN/PULL OUT4.00$ 284,208
Special Needs - Support Services Total13.00$ 1,014,371

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 92,298

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 31,290
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 91,249
 SCHOOL SOCIAL WORKER 1.00$ 91,249
SBST Total2.00$ 213,788

SectionAssignment PositionsBudget
Paraprofessionals504 4.00$ 139,986
 CLASSROOM - General Ed 1.00$ 13,203
 IEP-CRISIS MANAGEMENT(CIT) 8.00$ 314,758
 IEP-HEALTH 11.00$ 402,970
 IEP-TOILETING 1.00$ 33,052
Paraprofessionals Total25.00$ 903,968

Section PositionsBudget
School Aides and Other Support Staff 1.00$ 145,050

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 134,252
 IEP-CRISIS MANAGEMENT(CIT) $ 0
 PROFESSIONAL DEVELOPMENT $ 22,477
Per Diem Total $ 156,730

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 65,954
 PARENT INVOLVEMENT $ 4,027
 PROFESSIONAL DEVELOPMENT $ 3,080
Per Session Total $ 73,061

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 13,200
 DATA PROCESSING REPAIR - CONTRACTUAL $ 3,300
 EDUCATIONAL CONSULTANTS $ 40,624
 EDUCATIONAL SOFTWARE $ 3,300
 EQUIPMENT - GENERAL $ 11,181
 FORMS (OBJECT CODE 100) $ 350
 LIBRARY BOOKS $ 11,144
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
270 WEST 70 STREET, MANHATTAN,NY 10023
Xerri, Louise
Main School

SectionTitle Budget
OTPSNON-CONTRACTUAL SERVICES $ 9,448
 OFFICE TEMP SERVICES - CONTRACTUAL $ 1,189
 OVERTIME ADMIN $ 2,500
 PROFESSIONAL SERVICES OTHER $ 134,940
 SUPPLIES - GENERAL $ 65,276
 TEXTBOOKS $ 61,942
OTPS Total $ 358,394

Section Budget
People Working Partial Year $ 97,776

SectionTitle Budget
SetasidesELA Math Scoring Set Aside $ 5,500
 
Grand TotalPositionsBudget
03M19993.00$ 7,508,858

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007