Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2018 Budget Data Source GALAXY as of 7/22/2017
 
18-25 212 STREET, QUEENS,NY 11360
ROSA, VANESSA
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 157,895
 ASSISTANT PRINCIPAL 1.00$ 109,703
Leadership Total2.00$ 267,598

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 56,656

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 111,660

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher1.00$ 81,461
  ICT - Special Ed Teacher1.00$ 81,461
  WHOLE CLASS1.00$ 108,498
 Sub Total 3.00$ 271,420
 2ICT - General Ed Teacher1.00$ 81,461
  ICT - Special Ed Teacher1.00$ 81,461
  WHOLE CLASS2.00$ 162,922
 Sub Total 4.00$ 325,844
 3ICT - General Ed Teacher1.00$ 81,461
  ICT - Special Ed Teacher1.00$ 81,461
  WHOLE CLASS1.00$ 81,461
 Sub Total 3.00$ 244,383
 4ICT - General Ed Teacher2.00$ 162,922
  ICT - Special Ed Teacher2.00$ 162,922
  WHOLE CLASS1.00$ 81,461
 Sub Total 5.00$ 407,305
 5ICT - General Ed Teacher2.00$ 162,922
  ICT - Special Ed Teacher2.00$ 162,922
  WHOLE CLASS1.00$ 81,461
 Sub Total 5.00$ 407,305
 KICT - General Ed Teacher1.00$ 81,461
  ICT - Special Ed Teacher1.00$ 81,461
  WHOLE CLASS2.00$ 162,922
 Sub Total 4.00$ 325,844
 Pre KWHOLE CLASS2.00$ 228,482
Classroom Teacher Total26.00$ 2,210,583

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTSWHOLE CLASS1.00$ 100,395
 COMPUTER LABWHOLE CLASS1.00$ 81,461
 ESLPUSH IN/PULL OUT1.00$ 81,461
 MUSICWHOLE CLASS1.00$ 90,554
 
Fiscal Year 2018 Budget Data Source GALAXY as of 7/22/2017
 
18-25 212 STREET, QUEENS,NY 11360
ROSA, VANESSA
Main School

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaPHYSICAL EDUCATIONWHOLE CLASS1.00$ 81,461
Elementary Cluster/Quota Total5.00$ 435,332

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPULL-OUT - Special Ed0.00$ 78,324
  PUSH IN/PULL OUT1.00$ 72,148
 SETSSPUSH IN/PULL OUT1.00$ 81,461
 SPEECHPUSH IN/PULL OUT1.00$ 90,166
Special Needs - Support Services Total3.00$ 322,099

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 99,962

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 28,541
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 119,232
SBST Total1.00$ 147,773

SectionAssignment PositionsBudget
Paraprofessionals504 1.00$ 41,638
 IEP-ALTERNATE PLACEMENT 1.00$ 34,699
 IEP-CRISIS MANAGEMENT(CIT) 5.00$ 196,611
 IEP-HEALTH 2.00$ 87,853
 INTERVENTION / PREVENTION 2.00$ 76,725
 PRE-K 2.00$ 111,634
Paraprofessionals Total13.00$ 549,159

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 148,188

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 61,000
 IEP-HEALTH $ 5,000
Per Diem Total $ 66,000

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 11,964

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 47,000
 EDUCATIONAL SOFTWARE $ 9,076
 EQUIPMENT - GENERAL $ 57,359
 FURNITURE (OBJECT 300) $ 10,000
 LIBRARY BOOKS $ 2,485
 NON-CONTRACTUAL SERVICES $ 5,667
 OFFICE TEMP SERVICES - CONTRACTUAL $ 2,000
 SUPPLIES - GENERAL $ 69,064
 
Fiscal Year 2018 Budget Data Source GALAXY as of 7/22/2017
 
18-25 212 STREET, QUEENS,NY 11360
ROSA, VANESSA
Main School

SectionTitle Budget
OTPSTELECOMMUNICATION CONTRACTS $ 1,000
 TEXTBOOKS $ 23,145
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 15,500
OTPS Total $ 242,296

SectionTitle Budget
SetasidesRegister Gain Reserve Set Aside $ 8,974
 
Grand TotalPositionsBudget
25Q16954.00$ 4,678,244

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007