Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
65-10 DIETERLE CRESCENT, QUEENS,NY 11374
KELLY, KARIN
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 148,645

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 50,061
 SPECIAL PROJECTS 0.00$ 27,940
Coordinator/Supervisor/Dean Total1.00$ 78,001

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 100,986

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher1.00$ 88,937
  ICT - Special Ed Teacher1.00$ 72,226
  WHOLE CLASS3.00$ 266,811
 Sub Total 5.00$ 427,974
 2ICT - General Ed Teacher2.00$ 177,874
  ICT - Special Ed Teacher2.00$ 177,874
  WHOLE CLASS2.00$ 177,874
 Sub Total 6.00$ 533,622
 3ICT - General Ed Teacher1.00$ 88,937
  ICT - Special Ed Teacher1.00$ 85,166
  WHOLE CLASS3.00$ 266,811
 Sub Total 5.00$ 440,914
 4ICT - General Ed Teacher1.00$ 88,937
  ICT - Special Ed Teacher1.00$ 88,937
  WHOLE CLASS3.00$ 266,811
 Sub Total 5.00$ 444,685
 5ICT - General Ed Teacher1.00$ 88,937
  ICT - Special Ed Teacher1.00$ 88,937
  WHOLE CLASS3.00$ 266,811
 Sub Total 5.00$ 444,685
 KICT - General Ed Teacher1.00$ 87,162
  ICT - Special Ed Teacher1.00$ 88,937
  WHOLE CLASS4.00$ 344,048
 Sub Total 6.00$ 520,147
 Pre KWHOLE CLASS2.00$ 247,565
Classroom Teacher Total34.00$ 3,059,592

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTSWHOLE CLASS1.00$ 88,937
 Arts - PerformingWHOLE CLASS1.00$ 88,937
 COMPUTERWHOLE CLASS1.00$ 102,875
 ESLPULL-OUT -all students1.00$ 88,937
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
65-10 DIETERLE CRESCENT, QUEENS,NY 11374
KELLY, KARIN
Main School

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaESLPUSH IN/PULL OUT1.00$ 92,655
 Sub Total 2.00$ 181,592
 LIBRARYWHOLE CLASS1.00$ 63,866
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 88,937
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 71,327
Elementary Cluster/Quota Total8.00$ 686,471

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesINTERVENTION / PREVENTIONPUSH IN/PULL OUT0.00$ 64,785
 OCCUPATIONAL THERAPYPULL-OUT -all students1.00$ 68,794
 SPEECHPULL-OUT -all students1.00$ 43,026
Special Needs - Support Services Total2.00$ 176,605

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 0.40$ 38,688

SectionTitle PositionsBudget
SBSTSCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 113,604

SectionAssignment PositionsBudget
Paraprofessionals504 1.00$ 35,043
 IEP-ALTERNATE PLACEMENT 5.00$ 178,840
 IEP-BILINGUAL 1.00$ 28,170
 IEP-CRISIS MANAGEMENT(CIT) 8.00$ 298,925
 IEP-HEALTH 3.00$ 79,635
 PRE-K 2.00$ 105,502
Paraprofessionals Total20.00$ 726,115

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 161,811

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 99,451
 IEP-ALTERNATE PLACEMENT $ 31,076
Per Diem Total $ 130,527

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 59,981
 PARENT INVOLVEMENT $ 1,201
 PROFESSIONAL DEVELOPMENT $ 2,000
 PUPIL PERSONNEL SERVICES $ 851
Per Session Total $ 64,033

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 265
 DATA PROCESSING REPAIR - CONTRACTUAL $ 6,625
 EDUCATIONAL CONSULTANTS $ 7,359
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
65-10 DIETERLE CRESCENT, QUEENS,NY 11374
KELLY, KARIN
Main School

SectionTitle Budget
OTPSEDUCATIONAL SOFTWARE $ 23,930
 EQUIPMENT - GENERAL $ 12,877
 LIBRARY BOOKS $ 4,122
 NON-CONTRACTUAL SERVICES $ 5,035
 OFFICE TEMP SERVICES - CONTRACTUAL $ 3,281
 PROFESSIONAL SERVICES OTHER $ 1,701
 SUPPLIES - GENERAL $ 42,960
 TELEPHONE AND OTHER COMMUNICATIONS $ 1,100
 TEXTBOOKS $ 7,026
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 1,089
OTPS Total $ 117,370

Section Budget
People Working Partial Year $ 131,463

SectionTitle Budget
SetasidesELA Math Scoring Set Aside $ 5,500
 
Grand TotalPositionsBudget
28Q17469.40$ 5,739,411

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007