Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2018 Budget Data Source GALAXY as of 8/17/2017
 
31-15 140 STREET, QUEENS,NY 11354
Fuccillo, Denise
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 150,860
 AP - SUPERVISION 1.00$ 146,649
Leadership Total2.00$ 297,509

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 47,284

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 124,932

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher1.00$ 85,550
  ICT - Special Ed Teacher1.00$ 99,702
  WHOLE CLASS1.00$ 85,550
 Sub Total 3.00$ 270,802
 2ICT - General Ed Teacher1.00$ 85,550
  ICT - Special Ed Teacher1.00$ 85,550
  WHOLE CLASS1.00$ 85,550
 Sub Total 3.00$ 256,650
 3ICT - General Ed Teacher1.00$ 85,550
  ICT - Special Ed Teacher1.00$ 85,550
  WHOLE CLASS2.00$ 171,100
 Sub Total 4.00$ 342,200
 4ICT - General Ed Teacher1.00$ 85,550
  ICT - Special Ed Teacher1.00$ 85,550
  WHOLE CLASS3.00$ 274,155
 Sub Total 5.00$ 445,255
 5ICT - General Ed Teacher1.00$ 92,435
  ICT - Special Ed Teacher1.00$ 85,550
  WHOLE CLASS5.00$ 427,750
 Sub Total 7.00$ 605,735
 KICT - General Ed Teacher1.00$ 89,502
  ICT - Special Ed Teacher1.00$ 85,550
  WHOLE CLASS1.00$ 93,471
 Sub Total 3.00$ 268,523
 Pre KICT - General Ed Teacher1.00$ 119,975
  WHOLE CLASS1.00$ 119,975
 Sub Total 2.00$ 239,951
Classroom Teacher Total27.00$ 2,429,117

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaARTSWHOLE CLASS1.00$ 99,320
 COMPUTER LABWHOLE CLASS1.00$ 96,019
 
Fiscal Year 2018 Budget Data Source GALAXY as of 8/17/2017
 
31-15 140 STREET, QUEENS,NY 11354
Fuccillo, Denise
Main School

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaEARLY INTERVENTIONPUSH IN/PULL OUT2.00$ 200,248
 ESLPUSH IN-All Students1.00$ 85,550
  PUSH IN/PULL OUT1.40$ 119,770
 Sub Total 2.40$ 205,320
 MUSICWHOLE CLASS1.00$ 85,550
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 100,587
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 95,168
Elementary Cluster/Quota Total9.40$ 882,213

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPUSH IN/PULL OUT1.00$ 72,148
 SPEECHPUSH IN/PULL OUT1.00$ 90,166
Special Needs - Support Services Total2.00$ 162,314

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 109,240

SectionAssignment PositionsBudget
Paraprofessionals504 1.00$ 25,024
 IEP-ALTERNATE PLACEMENT 1.00$ 49,819
 IEP-CRISIS MANAGEMENT(CIT) 2.00$ 73,638
 IEP-HEALTH 1.00$ 38,435
 PRE-K 2.00$ 111,634
Paraprofessionals Total7.00$ 298,550

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 153,011

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 1.00$ 119,975

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 28,131
 IEP-ALTERNATE PLACEMENT $ 34,699
Per Diem Total $ 62,830

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 18,918

SectionTitle Budget
OTPSEDUCATIONAL SOFTWARE $ 16,096
 LIBRARY BOOKS $ 3,198
 NON-CONTRACTUAL SERVICES $ 8,899
 OFFICE TEMP SERVICES - CONTRACTUAL $ 555
 SUPPLIES - GENERAL $ 11,463
 TEXTBOOKS $ 21,436
OTPS Total $ 61,647
 
Grand TotalPositionsBudget
25Q21452.40$ 4,767,541

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007