Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 172,561
 AP - SPECIAL ED 4.00$ 473,594
Leadership Total5.00$ 646,155

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 35,410
 SUPERVISOR-SPECIAL ED 0.00$ 53,993
Coordinator/Supervisor/Dean Total1.00$ 89,403

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 114,487

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 10, 11, 1212:1:1 3R4.00$ 326,868
  6:1:1 5R3.00$ 245,151
  Inclusion-D97 Only1.00$ 81,717
 Sub Total 8.00$ 653,736
 1212:1:1 3R1.00$ 81,717
 5, 6, 712:1:1 3R1.00$ 81,717
 7, 8, 96:1:1 I 5R1.00$ 81,717
 8, 9, 1012:1:4 6R1.00$ 81,717
 96:1:1 5R1.00$ 81,717
 9, 10, 116:1:1 5R1.00$ 81,717
  Inclusion-D97 Only1.00$ 81,717
 Sub Total 2.00$ 163,434
 9, 10, 11, 126:1:1 5R1.00$ 81,717
 9, 10, 1212:1:1 3R1.00$ 81,717
Classroom Teacher Total17.00$ 1,389,189

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTS12:1:1 3R1.00$ 81,717
  SELF-CONTAINED SP ED1.00$ 81,717
 Sub Total 2.00$ 163,434
 PHYSICAL EDUCATIONSELF-CONTAINED SP ED1.00$ 81,717
 SELF CONTAINED SP ED6:1:1 5R1.00$ 81,717
  Inclusion-D97 Only1.00$ 81,717
  SELF-CONTAINED SP ED3.00$ 210,871
 Sub Total 5.00$ 374,305
Cluster/Quota Teacher Total8.00$ 619,456

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesCRISIS MANAGEMENT (CIT)PUSH IN/PULL OUT0.00$ 18,560
 ESLPULL-OUT - Special Ed1.00$ 81,717
 OCCUPATIONAL THERAPYPULL-OUT - Special Ed4.00$ 274,040
 PHYSICAL THERAPYPULL-OUT - Special Ed2.00$ 139,080
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Main School

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSPEECH12:1:4 6R1.00$ 79,144
  PULL-OUT - Special Ed5.00$ 322,225
Special Needs - Support Services Total13.00$ 914,766

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 94,830
 GUIDANCE COUNSELOR BILINGUAL 1.00$ 94,830
Guidance/Social Workers Total2.00$ 189,660

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 21.00$ 630,357
 IEP-CRISIS MANAGEMENT(CIT) 8.00$ 269,772
 IEP-HEALTH 13.00$ 475,460
 INCLUSION PARA 6.00$ 201,012
 TEACHER AIDE FOR D75 USE ONLY 1.00$ 24,543
Paraprofessionals Total49.00$ 1,601,144

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 101,725

SectionAssignment PositionsBudget
Family WorkersPARENT INVOLVEMENT 0.00$ 17,290

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentSPECIAL EDUCATION 1.00$ 81,717

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 499,014
 IEP-HEALTH $ 181,683
Per Diem Total $ 680,697

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 452,722
 PARENT INVOLVEMENT $ 5,380
 PROFESSIONAL DEVELOPMENT $ 7,714
 SPECIAL ED INSTRUCTIONAL PGMS $ 19,900
 SUMMER STUDENT PROGRAMS $ 98,253
Per Session Total $ 583,968

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 2,000
 DATA PROCESSING REPAIR - CONTRACTUAL $ 5,711
 EDUCATIONAL CONSULTANTS $ 10,250
 EDUCATIONAL SOFTWARE $ 8,852
 EQUIPMENT - GENERAL $ 55,820
 LIBRARY BOOKS $ 2,690
 NON-CONTRACTUAL SERVICES $ 17,731
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Main School

SectionTitle Budget
OTPSSUPPLIES - GENERAL $ 110,266
 TELEPHONE AND OTHER COMMUNICATIONS $ 1,101
 TEXTBOOKS $ 11,006
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 4,844
OTPS Total $ 230,271

Section Budget
People Working Partial Year $ 327,280
 
TotalPositionsBudget
Main School98.00$ 7,587,208
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Site: Q025 - Q233 at Q025

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 4.00$ 326,868

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherSELF CONTAINED SP ED6:1:1 5R1.00$ 81,717
  Inclusion-D97 Only1.00$ 81,717
 Sub Total 2.00$ 163,434
Cluster/Quota Teacher Total2.00$ 163,434

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPY12:1:4 6R1.00$ 68,510
 PHYSICAL THERAPY12:1:4 6R2.00$ 139,080
 SPEECHPULL-OUT - Special Ed2.00$ 158,288
Special Needs - Support Services Total5.00$ 365,878

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 4.00$ 125,241
 IEP-CRISIS MANAGEMENT(CIT) 4.00$ 134,008
 IEP-HEALTH 9.00$ 301,518
Paraprofessionals Total17.00$ 560,767

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 26,074
 
TotalPositionsBudget
Q025 - Q233 at Q02528.00$ 1,443,020
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Site: Q875 - Q233 at Q875

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 7.00$ 572,019

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherPHYSICAL EDUCATION12:1:4 6R1.00$ 81,717
 SELF CONTAINED SP EDSELF-CONTAINED SP ED2.00$ 123,401
Cluster/Quota Teacher Total3.00$ 205,118

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPULL-OUT - Special Ed2.00$ 137,020
 PHYSICAL THERAPY12:1:4 6R4.00$ 278,160
 SPEECH12:1:4 6R2.00$ 158,288
Special Needs - Support Services Total8.00$ 573,468

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 22.00$ 673,973
 IEP-CRISIS MANAGEMENT(CIT) 1.00$ 46,993
 IEP-HEALTH 9.00$ 301,518
 TEACHER AIDE FOR D75 USE ONLY 1.00$ 24,543
Paraprofessionals Total33.00$ 1,047,028

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 21,226
 
TotalPositionsBudget
Q875 - Q233 at Q87551.00$ 2,418,858
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Site: Q226 - Q233 at Q226

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 5.00$ 408,585

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherSELF CONTAINED SP EDInclusion-D97 Only1.00$ 81,717
  SELF-CONTAINED SP ED1.00$ 81,717
 Sub Total 2.00$ 163,434
Cluster/Quota Teacher Total2.00$ 163,434

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesPHYSICAL THERAPYPULL-OUT - Special Ed1.00$ 69,540
  PUSH IN/PULL OUT1.00$ 69,540
 SPEECHPULL-OUT - Special Ed2.00$ 121,540
Special Needs - Support Services Total4.00$ 260,620

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 6.00$ 165,038
 IEP-CRISIS MANAGEMENT(CIT) 3.00$ 100,506
 IEP-HEALTH 5.00$ 167,510
 INCLUSION PARA 2.00$ 67,004
Paraprofessionals Total16.00$ 500,058

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 25,487
 
TotalPositionsBudget
Q226 - Q233 at Q22627.00$ 1,358,184
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Site: Q233 CTEA

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 6.00$ 490,302

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTS12:1:1 3R1.00$ 81,717
 SELF CONTAINED SP EDSELF-CONTAINED SP ED2.00$ 121,480
Cluster/Quota Teacher Total3.00$ 203,197

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesPHYSICAL THERAPYPULL-OUT - Special Ed1.00$ 69,540
 SPEECH12:1:4 6R1.00$ 42,396
Special Needs - Support Services Total2.00$ 111,936

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 8.00$ 230,467
 IEP-CRISIS MANAGEMENT(CIT) 1.00$ 33,502
 IEP-HEALTH 2.00$ 67,004
 INCLUSION PARA 2.00$ 86,971
Paraprofessionals Total13.00$ 417,944

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 24,757
 
TotalPositionsBudget
Q233 CTEA24.00$ 1,248,137
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Site: Q827 - Q233 at Q827

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 4.00$ 326,868

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherSELF CONTAINED SP ED12:1:4 6R1.00$ 81,717
  SELF-CONTAINED SP ED1.00$ 81,717
 Sub Total 2.00$ 163,434
Cluster/Quota Teacher Total2.00$ 163,434

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesESLPULL-OUT - Special Ed1.00$ 81,717
 OCCUPATIONAL THERAPY12:1:4 6R1.00$ 68,510
  PULL-OUT - Special Ed1.00$ 68,510
 PHYSICAL THERAPY12:1:4 6R1.00$ 69,540
 SPEECH12:1:4 6R1.00$ 42,396
  PULL-OUT - Special Ed1.00$ 79,144
Special Needs - Support Services Total6.00$ 409,817

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 8.00$ 261,721
 IEP-CRISIS MANAGEMENT(CIT) 2.00$ 67,004
 IEP-HEALTH 3.00$ 106,801
 TEACHER AIDE FOR D75 USE ONLY 1.00$ 24,543
Paraprofessionals Total14.00$ 460,069

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 21,535
 
TotalPositionsBudget
Q827 - Q233 at Q82726.00$ 1,381,724
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
91-30 METROPOLITAN AVENUE, QUEENS,NY 11375
EDMONDS SHADDI, DEBBIE
Site: Q042 - Q233 at Q042

Section PositionsBudget
Homeroom Teacher - Alternate Assessment 11.00$ 890,658

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTS6:1:1 I 5R1.00$ 81,717
 MUSIC12:1:1 3R1.00$ 81,717
 PHYSICAL EDUCATIONSELF-CONTAINED SP ED1.00$ 81,717
 SELF CONTAINED SP ED6:1:1 I 5R1.00$ 81,717
  SELF-CONTAINED SP ED1.00$ 81,717
 Sub Total 2.00$ 163,434
Cluster/Quota Teacher Total5.00$ 408,585

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesOCCUPATIONAL THERAPYPULL-OUT - Special Ed1.00$ 66,674
 SPEECHPULL-OUT - Special Ed1.00$ 55,678
Special Needs - Support Services Total2.00$ 122,352

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 11.00$ 280,495
 IEP-CRISIS MANAGEMENT(CIT) 6.00$ 179,541
 IEP-HEALTH 6.00$ 153,684
 TEACHER AIDE FOR D75 USE ONLY 1.00$ 23,991
Paraprofessionals Total24.00$ 637,711

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 12,226
 
TotalPositionsBudget
Q042 - Q233 at Q04242.00$ 2,071,532
 
Grand TotalPositionsBudget
97Q233296.00$ 17,508,662

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007