Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2016 Budget Data Source GALAXY as of 3/17/2016
 
109-89 204 STREET, QUEENS,NY 11412
MITCHELL, KIMBERLY
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 149,066
 ASSISTANT PRINCIPAL 1.00$ 116,391
 AP - SPECIAL ED 1.00$ 113,472
 AP - SUPERVISION 1.00$ 124,741
Leadership Total4.00$ 503,670

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 37,555

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 49,770

SectionSubjectType of Class/ServicePositionsBudget
Homeroom TeacherHUMANITIESWHOLE CLASS3.00$ 245,597
 MATHWHOLE CLASS1.00$ 79,760
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 79,760
Homeroom Teacher Total5.00$ 405,117

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsDANCE MODERNWHOLE CLASS1.00$ 79,760
 ENGLISH LANGUAGE ARTSWHOLE CLASS3.00$ 274,957
 ESLPULL-OUT -all students1.00$ 79,760
 FL - SPANISHWHOLE CLASS1.00$ 79,760
 HUMANITIESWHOLE CLASS1.00$ 73,587
 LIBRARYWHOLE CLASS1.00$ 79,760
 MATHWHOLE CLASS4.00$ 331,540
 MUSICWHOLE CLASS1.00$ 79,760
 PHYSICAL EDUCATIONICT - Special Ed Teacher1.00$ 79,760
 SCIENCE - BIOLOGYWHOLE CLASS1.00$ 79,760
 SCIENCE - CHEMISTRYWHOLE CLASS1.00$ 79,760
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 33,029
 SCIENCE - PHYSICSWHOLE CLASS1.00$ 79,760
 SOCIAL STUDIESWHOLE CLASS3.00$ 239,280
 SPECIAL EDUCATIONICT - Special Ed Teacher3.00$ 246,661
  WHOLE CLASS2.00$ 169,121
 Sub Total 5.00$ 415,782
High School Departments Total26.00$ 2,086,014

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPUSH IN/PULL OUT1.00$ 111,034

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 4.00$ 334,948
 
Fiscal Year 2016 Budget Data Source GALAXY as of 3/17/2016
 
109-89 204 STREET, QUEENS,NY 11412
MITCHELL, KIMBERLY
Main School

SectionAssignment PositionsBudget
ParaprofessionalsIEP-HEALTH 2.00$ 68,816

Section PositionsBudget
School Aides and Other Support Staff 2.00$ 152,302

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 76,016

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 119,559
 SUMMER STUDENT PROGRAMS $ 34,834
Per Session Total $ 154,393

SectionTitle Budget
OTPSDATA PROCESSING REPAIR - CONTRACTUAL $ 6,768
 EDUCATIONAL CONSULTANTS $ 116,160
 EDUCATIONAL SOFTWARE $ 17,301
 LIBRARY BOOKS $ 3,585
 NON-CONTRACTUAL SERVICES $ 19,303
 PAYMENT FOR CONTRACT SERVICES $ 670
 SUPPLIES - GENERAL $ 116,825
 TELECOMMUNICATION CONTRACTS $ 806
 TELEPHONE AND OTHER COMMUNICATIONS $ 2,358
 TEXTBOOKS $ 51,265
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 2,000
 TRANSPORTATION OF PUPILS - OTHER $ 2,500
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 7,015
OTPS Total $ 346,556

Section Budget
People Working Partial Year $ 160,440

SectionTitle Budget
SetasidesSchool Funded Copier $ 6,944
 
Grand TotalPositionsBudget
29Q25946.00$ 4,493,575

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007