Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2015 Budget Data Source GALAXY as of 2/26/2015
 
46-21 COLDEN STREET, QUEENS,NY 11355
SHERMAN, BENJAMIN
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 143,780
 AP - ORGANIZATION 1.00$ 97,735
 AP - SUPERVISION 1.00$ 104,437
Leadership Total3.00$ 345,952

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanDEAN 1.00$ 63,878
 PARENT COORDINATOR 1.00$ 13,596
Coordinator/Supervisor/Dean Total2.00$ 77,474

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 54,402

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTSSUBJECT SPECIFIC1.00$ 63,878
 DANCE ALL OTHERWHOLE CLASS1.00$ 63,878
 ENGLISH LANGUAGE ARTSWHOLE CLASS5.00$ 319,390
 ENRICHMENTWHOLE CLASS1.00$ 63,878
 ESLSUBJECT SPECIFIC1.00$ 66,443
 FL - JapaneseWHOLE CLASS1.00$ 63,878
 FL - KoreanWHOLE CLASS2.00$ 114,642
 MATHREDUCED CLASS SIZE1.00$ 126,913
  WHOLE CLASS5.00$ 319,390
 Sub Total 6.00$ 446,303
 MUSICWHOLE CLASS1.00$ 63,878
 PHYSICAL EDUCATIONWHOLE CLASS2.00$ 127,756
 SCIENCE - BIOLOGYWHOLE CLASS1.00$ 63,878
 SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 127,756
 SOCIAL STUDIESWHOLE CLASS4.00$ 255,512
 SPECIAL EDUCATIONICT - Special Ed Teacher5.00$ 319,390
  PUSH IN/PULL OUT1.00$ 63,878
  WHOLE CLASS3.00$ 191,634
 Sub Total 9.00$ 574,902
High School Departments Total37.00$ 2,415,972

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherENGLISH LANGUAGE ARTSPULL-OUT -all students1.00$ 63,878
  REDUCED CLASS SIZE1.00$ 63,878
 Sub Total 2.00$ 127,756
 ESLWHOLE CLASS1.00$ 63,878
 FL - CHINESEWHOLE CLASS1.00$ 63,878
 MATHWHOLE CLASS1.00$ 63,878
 SCIENCE - BIOLOGYWHOLE CLASS1.00$ 63,878
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 63,878
 
Fiscal Year 2015 Budget Data Source GALAXY as of 2/26/2015
 
46-21 COLDEN STREET, QUEENS,NY 11355
SHERMAN, BENJAMIN
Main School

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherSCIENCE - PHYSICSWHOLE CLASS1.00$ 63,878
 SOCIAL STUDIESICT - Special Ed Teacher1.00$ 63,878
  PULL-OUT -all students1.00$ 68,380
 Sub Total 2.00$ 132,258
Cluster/Quota Teacher Total10.00$ 643,282

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPUSH IN/PULL OUT1.00$ 89,531
 PROFESSIONAL DEVELOPMENTPUSH IN/PULL OUT3.00$ 102,425
 SETSSPULL-OUT - Special Ed1.00$ 63,878
 SPEECHPUSH IN/PULL OUT1.00$ 73,065
Special Needs - Support Services Total6.00$ 328,899

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 2.00$ 159,621

SectionAssignment PositionsBudget
ParaprofessionalsIEP-ALTERNATE PLACEMENT 1.00$ 42,001
 IEP-CRISIS MANAGEMENT(CIT) 3.00$ 74,172
Paraprofessionals Total4.00$ 116,173

Section PositionsBudget
School Aides and Other Support Staff 6.00$ 228,674

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 0.00$ 32,815
 MATH COACH 0.00$ 12,513
 MENTORING 0.00$ 12,580
 SCIENCE 0.00$ 24,534
Professional/Curriculum Development Total0.00$ 82,443

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 41,649
 IEP-CRISIS MANAGEMENT(CIT) $ 10,967
Per Diem Total $ 52,617

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 125,592
 PARENT INVOLVEMENT $ 0
 PROFESSIONAL DEVELOPMENT $ 4,129
 PUPIL PERSONNEL SERVICES $ 1,657
 SUMMER STUDENT PROGRAMS $ 2,040
Per Session Total $ 133,418

SectionTitle Budget
OTPSCOMPUTER SERVICES CONSULTANTS $ 1,095
 CURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 8,800
 DATA PROCESSING REPAIR - CONTRACTUAL $ 2,318
 
Fiscal Year 2015 Budget Data Source GALAXY as of 2/26/2015
 
46-21 COLDEN STREET, QUEENS,NY 11355
SHERMAN, BENJAMIN
Main School

SectionTitle Budget
OTPSEDUCATIONAL CONSULTANTS $ 107,455
 EDUCATIONAL SOFTWARE $ 32,900
 EQUIPMENT - GENERAL $ 18,827
 FURNITURE (OBJECT 300) $ 274
 INTERNAL DOE SERVICES $ 11,591
 LIBRARY BOOKS $ 3,930
 NON-CONTRACTUAL SERVICES $ 35,977
 NON-DP EQUIPMENT REPAIR $ 1,000
 SUPPLIES - GENERAL $ 95,870
 TELECOMMUNICATION CONTRACTS $ 1,956
 TEXTBOOKS $ 54,698
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 11,210
OTPS Total $ 387,901

Section Budget
People Working Partial Year $ 74,574

SectionTitle Budget
SetasidesDeferred Program Set Aside $ 20,000
 Set Aside for CFN $ 55,251
Setasides Total $ 75,251
 
Grand TotalPositionsBudget
25Q28172.00$ 5,176,652

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007