Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 12/5/2016
 
156-10 BAISLEY BOULEVARD, QUEENS,NY 11434
Parnell, Rory
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 143,223
 AP - SUPERVISION 1.00$ 119,827
 INTERIM ACTING - ASST. PRINCIPAL 1.00$ 112,077
Leadership Total3.00$ 375,127

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanDEAN 1.00$ 87,865
 PARENT COORDINATOR 1.00$ 40,720
Coordinator/Supervisor/Dean Total2.00$ 128,585

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 80,424

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTSSUBJECT SPECIFIC1.00$ 87,865
 Culinary ArtsSUBJECT SPECIFIC1.00$ 87,865
  WHOLE CLASS1.00$ 87,865
 Sub Total 2.00$ 175,730
 ENGLISH LANGUAGE ARTSSUBJECT SPECIFIC1.00$ 87,865
  WHOLE CLASS2.00$ 179,000
 Sub Total 3.00$ 266,865
 ESLSUBJECT SPECIFIC1.00$ 87,865
 MATHSUBJECT SPECIFIC3.00$ 263,595
 MUSIC INSTRUMENTALSUBJECT SPECIFIC1.00$ 87,865
 PHYSICAL EDUCATIONSUBJECT SPECIFIC2.00$ 175,730
  WHOLE CLASS1.00$ 87,865
 Sub Total 3.00$ 263,595
 SCIENCE - BIOLOGYSUBJECT SPECIFIC1.00$ 73,710
  WHOLE CLASS1.00$ 87,865
 Sub Total 2.00$ 161,575
 SCIENCE - CHEMISTRYSUBJECT SPECIFIC1.00$ 87,865
 SOCIAL STUDIESSUBJECT SPECIFIC2.00$ 210,156
 SPECIAL EDUCATIONICT - Special Ed Teacher4.00$ 449,137
  SUBJECT SPECIFIC1.00$ 87,865
 Sub Total 5.00$ 537,002
High School Departments Total24.00$ 2,229,978

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPUSH IN/PULL OUT1.00$ 84,124
 INTERVENTION / PREVENTIONPUSH-IN -special ed1.00$ 87,865
Special Needs - Support Services Total2.00$ 171,989

SectionTitle PositionsBudget
SAPISSUBSTANCE ABUSE PREVENTION & INTERV SPEC (H-BANK) 1.00$ 78,754
 
Fiscal Year 2017 Budget Data Source GALAXY as of 12/5/2016
 
156-10 BAISLEY BOULEVARD, QUEENS,NY 11434
Parnell, Rory
Main School

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 2.00$ 150,280

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 38,408
 SCHOOL PSYCHOLOGIST 1.00$ 126,818
 SCHOOL SOCIAL WORKER 1.00$ 91,249
SBST Total2.00$ 256,475

SectionAssignment PositionsBudget
ParaprofessionalsIEP-CRISIS MANAGEMENT(CIT) 2.00$ 71,827

Section PositionsBudget
School Aides and Other Support Staff 2.00$ 120,349

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 1.00$ 108,202
 SP ED COACH 1.00$ 95,365
Professional/Curriculum Development Total2.00$ 203,567

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 34,498

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 130,709
 PROFESSIONAL DEVELOPMENT $ 39,739
 PUPIL PERSONNEL SERVICES $ 1,844
 SUMMER STUDENT PROGRAMS $ 75,137
Per Session Total $ 247,430

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 4,525
 DATA PROCESSING REPAIR - CONTRACTUAL $ 8,833
 EDUCATIONAL CONSULTANTS $ 5,300
 EDUCATIONAL SOFTWARE $ 37,460
 EQUIPMENT - GENERAL $ 127,058
 FURNITURE (OBJECT 300) $ 10,000
 INTERNAL DOE SERVICES $ 28,172
 LIBRARY BOOKS $ 2,672
 NON-CONTRACTUAL SERVICES $ 38,645
 PROFESSIONAL SERVICES OTHER $ 29,750
 SUPPLIES - GENERAL $ 172,124
 TELECOMMUNICATION CONTRACTS $ 4,204
 TEXTBOOKS $ 63,941
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 2,000
OTPS Total $ 534,684
 
Fiscal Year 2017 Budget Data Source GALAXY as of 12/5/2016
 
156-10 BAISLEY BOULEVARD, QUEENS,NY 11434
Parnell, Rory
Main School

SectionTitle Budget
SetasidesRegister Gain Reserve Set Aside $ 205,035
 Register Loss Reserve Set Aside $ 249,130
Setasides Total $ 454,165
 
Grand TotalPositionsBudget
27Q40044.00$ 5,138,130

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007