Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2016 Budget Data Source GALAXY as of 2/12/2016
 
105-25 HORACE HARDING EXPY N, QUEENS,NY 11368
ZAMBRANO BURAKO, ANA
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 159,969
 ASSISTANT PRINCIPAL 1.00$ 100,246
 AP - SUPERVISION 3.00$ 334,046
Leadership Total5.00$ 594,260

SectionTitle PositionsBudget
SecretaryF STATUS - SCHOOL SECRETARY 0.00$ 27,712
 SCHOOL SECRETARY 2.00$ 130,178
 SUB ASSG - SCHOOL SECRETARY 1.00$ 40,438
Secretary Total3.00$ 198,327

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTSSUBJECT SPECIFIC2.00$ 160,082
 DANCE ALL OTHERSUBJECT SPECIFIC1.00$ 80,041
 ENGLISH LANGUAGE ARTSSUBJECT SPECIFIC3.00$ 273,356
  WHOLE CLASS1.00$ 80,041
 Sub Total 4.00$ 353,397
 ENRICHMENTICT - Special Ed Teacher2.00$ 160,082
 ESLSUBJECT SPECIFIC3.00$ 240,123
 FL - ITALIANSUBJECT SPECIFIC1.00$ 80,041
 FL - SPANISHSUBJECT SPECIFIC2.00$ 160,082
 MATHSUBJECT SPECIFIC9.00$ 766,993
  WHOLE CLASS1.00$ 80,041
 Sub Total 10.00$ 847,034
 MUSICSUBJECT SPECIFIC1.00$ 80,041
 PHYSICAL EDUCATIONSUBJECT SPECIFIC4.00$ 320,164
 SCIENCE - BIOLOGYSUBJECT SPECIFIC1.00$ 80,041
 SCIENCE - EARTH SCIENCESUBJECT SPECIFIC1.00$ 80,041
 SCIENCE - GENERAL SCIENCESUBJECT SPECIFIC4.00$ 320,164
 SOCIAL STUDIESSUBJECT SPECIFIC6.00$ 491,011
 SPECIAL EDUCATIONICT - Special Ed Teacher1.00$ 80,041
  SUBJECT SPECIFIC2.00$ 160,082
  WHOLE CLASS1.00$ 80,041
 Sub Total 4.00$ 320,164
High School Departments Total46.00$ 3,772,508

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSPEECHPULL-OUT - Special Ed1.00$ 78,378

SectionTitle PositionsBudget
SAPISSUBSTANCE ABUSE PREVENTION & INTERV SPEC (H-BANK) 1.00$ 78,720

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 3.00$ 266,603
 
Fiscal Year 2016 Budget Data Source GALAXY as of 2/12/2016
 
105-25 HORACE HARDING EXPY N, QUEENS,NY 11368
ZAMBRANO BURAKO, ANA
Main School

SectionTitle PositionsBudget
Guidance/Social WorkersTEACHER - ATTENDANCE 1.00$ 111,425
Guidance/Social Workers Total4.00$ 378,028

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - General Ed 1.00$ 33,742

Section PositionsBudget
School Aides and Other Support Staff 1.00$ 124,917

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentSTAFF DEVELOPMENT 1.00$ 111,425

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 67,201
 IEP-ALTERNATE PLACEMENT $ 28,000
Per Diem Total $ 95,201

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 144,326
 Counseling - Mandated $ 6,314
 PUPIL PERSONNEL SERVICES $ 4,965
Per Session Total $ 155,604

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 20,615
 DATA PROCESSING REPAIR - CONTRACTUAL $ 22,282
 EDUC. & REC. FOR YOUTH SVCS CONTRACTS $ 2,000
 EDUCATIONAL SOFTWARE $ 48,614
 EQUIPMENT - GENERAL $ 9,599
 FURNITURE (OBJECT 300) $ 400
 LIBRARY BOOKS $ 5,314
 MAINT,GEN REPAIRS & OP OF INFRASTRUCTURE $ 548
 NON-CONTRACTUAL SERVICES $ 12,640
 SUPPLIES - GENERAL $ 39,000
 TELEPHONE AND OTHER COMMUNICATIONS $ 800
 TEXTBOOKS $ 49,559
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 2,000
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 3,956
OTPS Total $ 217,327

Section Budget
People Working Partial Year $ 44,294
 
Grand TotalPositionsBudget
24Q55063.00$ 5,882,732

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007