Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 9/28/2016
 
715 OCEAN TERRACE, STATEN ISLAND,NY 10301
BUCKHEIT, JOANNE
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 165,120
 AP - ORGANIZATION 1.00$ 124,170
 AP - SUPERVISION 1.00$ 114,021
Leadership Total3.00$ 403,312

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanDEAN 2.00$ 165,982
 SPECIAL PROJECTS 0.00$ 40,022
Coordinator/Supervisor/Dean Total2.00$ 206,004

SectionTitle PositionsBudget
SecretaryF STATUS - SCHOOL SECRETARY 0.00$ 20,418
 SCHOOL SECRETARY 2.00$ 113,408
Secretary Total2.00$ 133,826

SectionGradeType of Class/ServicePositionsBudget
Classroom Teacher 1ICT - General Ed Teacher1.00$ 82,991
  REDUCED CLASS SIZE1.00$ 115,507
  WHOLE CLASS1.00$ 82,991
 Sub Total 3.00$ 281,489
 1,2SELF-CONTAINED SP ED1.00$ 82,991
 2WHOLE CLASS3.00$ 248,973
 3ICT - General Ed Teacher1.00$ 82,991
  ICT - Special Ed Teacher1.00$ 82,991
  WHOLE CLASS3.00$ 248,973
 Sub Total 5.00$ 414,955
 4WHOLE CLASS3.00$ 260,354
 KICT - General Ed Teacher1.00$ 82,991
  WHOLE CLASS2.00$ 170,131
 Sub Total 3.00$ 253,122
 Pre KICT - General Ed Teacher1.00$ 115,507
  WHOLE CLASS1.00$ 115,507
 Sub Total 2.00$ 231,014
Classroom Teacher Total20.00$ 1,772,897

SectionSubjectType of Class/ServicePositionsBudget
Elementary Cluster/QuotaMUSICWHOLE CLASS1.00$ 95,997
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 82,991
Elementary Cluster/Quota Total2.00$ 178,988

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTSSUPPLEMENTARY1.00$ 82,991
  WHOLE CLASS1.00$ 82,991
 Sub Total 2.00$ 165,982
 ARTS-VISUALWHOLE CLASS1.00$ 82,991
 ENGLISH LANGUAGE ARTSSUBJECT SPECIFIC1.00$ 82,991
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/28/2016
 
715 OCEAN TERRACE, STATEN ISLAND,NY 10301
BUCKHEIT, JOANNE
Main School

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsENGLISH LANGUAGE ARTSWHOLE CLASS3.00$ 248,973
 Sub Total 4.00$ 331,964
 FL - ITALIANWHOLE CLASS1.00$ 82,991
 FL - SPANISHSUBJECT SPECIFIC1.00$ 82,991
  WHOLE CLASS1.00$ 82,991
 Sub Total 2.00$ 165,982
 MATHWHOLE CLASS3.00$ 248,973
 MUSICWHOLE CLASS1.00$ 82,991
 MUSIC INSTRUMENTALWHOLE CLASS1.00$ 82,991
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 82,991
 SCIENCE - BIOLOGYWHOLE CLASS1.00$ 82,991
 SCIENCE - CHEMISTRYWHOLE CLASS1.00$ 82,991
 SCIENCE - PHYSICSWHOLE CLASS1.00$ 82,991
 SOCIAL STUDIESPUSH IN/PULL OUT1.00$ 82,991
  SUBJECT SPECIFIC0.00$ 42,456
  WHOLE CLASS2.00$ 165,982
 Sub Total 3.00$ 291,429
 SPECIAL EDUCATIONICT - Special Ed Teacher2.00$ 165,982
  WHOLE CLASS1.00$ 82,991
 Sub Total 3.00$ 248,973
High School Departments Total25.00$ 2,117,231

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherENGLISH LANGUAGE ARTSWHOLE CLASS3.00$ 248,973
 LIBRARYWHOLE CLASS1.00$ 82,991
 LITERACYSUPPLEMENTARY1.00$ 82,991
 MATHWHOLE CLASS4.00$ 342,002
 PHYSICAL EDUCATIONPUSH IN/PULL OUT1.00$ 82,991
  SUPPLEMENTARY0.00$ 37,681
 Sub Total 1.00$ 120,672
 SCIENCE - BIOLOGYWHOLE CLASS1.00$ 82,991
 SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 165,982
 SELF CONTAINED SP EDSELF-CONTAINED SP ED1.00$ 82,991
 SOCIAL STUDIESWHOLE CLASS2.00$ 165,982
 TECHNOLOGYWHOLE CLASS1.00$ 82,991
Cluster/Quota Teacher Total17.00$ 1,458,565

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesESLPUSH IN/PULL OUT0.00$ 29,416
 INTERVENTION / PREVENTIONPULL-OUT -all students0.00$ 32,940
  PUSH IN/PULL OUT1.00$ 82,991
 OCCUPATIONAL THERAPYPULL-OUT -all students3.00$ 206,382
 PHYSICAL THERAPYPULL-OUT -all students1.00$ 69,679
 SETSSPULL-OUT -all students2.00$ 165,982
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/28/2016
 
715 OCEAN TERRACE, STATEN ISLAND,NY 10301
BUCKHEIT, JOANNE
Main School

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSETSSPUSH IN/PULL OUT8.00$ 697,590
  PUSH-IN -special ed2.00$ 225,275
 SPEECHPULL-OUT -all students2.00$ 160,788
  PUSH IN/PULL OUT2.00$ 160,788
Special Needs - Support Services Total21.00$ 1,831,831

SectionTitle PositionsBudget
Guidance/Social WorkersF STATUS - SCHOOL PSYCHOLOGIST 0.00$ 27,449
 GUIDANCE COUNSELOR 1.00$ 87,555
Guidance/Social Workers Total1.00$ 115,004

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 32,401
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 91,249
 SCHOOL SOCIAL WORKER 1.00$ 91,249
SBST Total2.00$ 214,899

SectionAssignment PositionsBudget
Paraprofessionals504 3.00$ 80,382
 CLASSROOM - Special Ed 1.00$ 28,217
 IEP-ALTERNATE PLACEMENT 4.00$ 151,907
 IEP-CRISIS MANAGEMENT(CIT) 22.00$ 812,896
 IEP-HEALTH 31.00$ 1,170,188
 PRE-K 2.00$ 105,502
Paraprofessionals Total63.00$ 2,349,091

Section PositionsBudget
School Aides and Other Support Staff 1.00$ 201,321

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 35,405
 IEP-HEALTH $ 5,000
Per Diem Total $ 40,405

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 11,200
 SUMMER STUDENT PROGRAMS $ 52,027
Per Session Total $ 63,227

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 9,880
 DATA PROCESSING REPAIR - CONTRACTUAL $ 7,995
 EDUCATIONAL SOFTWARE $ 15,000
 EQUIPMENT - GENERAL $ 3,600
 LIBRARY BOOKS $ 8,046
 NON-CONTRACTUAL SERVICES $ 5,300
 SUPPLIES - GENERAL $ 13,808
 TEXTBOOKS $ 74,514
OTPS Total $ 138,143
 
Fiscal Year 2017 Budget Data Source GALAXY as of 9/28/2016
 
715 OCEAN TERRACE, STATEN ISLAND,NY 10301
BUCKHEIT, JOANNE
Main School

Section Budget
People Working Partial Year $ 2,327

SectionTitle Budget
SetasidesRegister Loss Reserve Set Aside $ 6,469
 
Grand TotalPositionsBudget
31R080159.00$ 11,233,540

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007