Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 7/11/2016
 
85 ST JOSEPHS AVENUE, STATEN ISLAND,NY 10302
GANNON, TIMOTHY
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 165,120
 AP - ORGANIZATION 1.00$ 131,813
 AP - SPECIAL ED 2.00$ 259,363
 AP - SUPERVISION 7.00$ 793,023
Leadership Total11.00$ 1,349,318

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 49,180

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 7.00$ 395,357
 SUB ASSG - SCHOOL SECRETARY 1.00$ 41,938
Secretary Total8.00$ 437,296

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTS-VISUALSUBJECT SPECIFIC2.00$ 170,480
 BUSINESSSUBJECT SPECIFIC1.00$ 85,240
  WHOLE CLASS1.00$ 85,240
 Sub Total 2.00$ 170,480
 Culinary ArtsSUBJECT SPECIFIC2.00$ 170,480
 ENGLISH LANGUAGE ARTSREDUCED CLASS SIZE1.00$ 85,240
  SUBJECT SPECIFIC8.00$ 681,920
  WHOLE CLASS1.00$ 85,240
 Sub Total 10.00$ 852,400
 ESLSELF-CONTAINED SP ED1.00$ 85,240
  SUBJECT SPECIFIC1.00$ 114,242
 Sub Total 2.00$ 199,482
 FL - ITALIANSUBJECT SPECIFIC1.00$ 85,240
 FL - SPANISHSUBJECT SPECIFIC4.00$ 340,960
 HEALTHSUBJECT SPECIFIC1.00$ 85,240
 LIBRARYSUBJECT SPECIFIC1.00$ 85,240
 MATHSUBJECT SPECIFIC10.00$ 856,401
 Military SciencesSUBJECT SPECIFIC2.00$ 170,480
 MUSICSUBJECT SPECIFIC2.00$ 170,480
 PHYSICAL EDUCATIONSUBJECT SPECIFIC6.00$ 511,440
 SCIENCE - BIOLOGYSUBJECT SPECIFIC5.00$ 426,200
 SCIENCE - CHEMISTRYSUBJECT SPECIFIC2.00$ 170,480
 SCIENCE - EARTH SCIENCESUBJECT SPECIFIC2.00$ 170,480
 SOCIAL STUDIESSUBJECT SPECIFIC9.00$ 767,160
 SPECIAL EDUCATIONICT - Special Ed Teacher12.00$ 1,085,002
  SELF-CONTAINED SP ED2.00$ 170,480
  SUBJECT SPECIFIC10.00$ 885,797
 Sub Total 24.00$ 2,141,279
High School Departments Total87.00$ 7,544,402
 
Fiscal Year 2017 Budget Data Source GALAXY as of 7/11/2016
 
85 ST JOSEPHS AVENUE, STATEN ISLAND,NY 10302
GANNON, TIMOTHY
Main School

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSETSSPUSH IN-All Students1.00$ 85,240
 SPEECHPULL-OUT -all students1.00$ 80,394
Special Needs - Support Services Total2.00$ 165,634

SectionTitle PositionsBudget
SAPISSUBSTANCE ABUSE PREVENTION & INTERV SPEC (H-BANK) 1.00$ 80,850

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 7.00$ 615,693
 SCHOOL SOCIAL WORKERS (MANDATED SERVICES) 2.00$ 194,744
 TEACHER - ATTENDANCE 1.00$ 87,696
Guidance/Social Workers Total10.00$ 898,133

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 31,582
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 105,128
 SCHOOL SOCIAL WORKER 1.00$ 91,249
SBST Total2.00$ 227,959

SectionAssignment PositionsBudget
Paraprofessionals504 1.00$ 33,811
 CLASSROOM - General Ed 1.00$ 29,419
 IEP-ALTERNATE PLACEMENT 4.00$ 151,907
 IEP-AWAITING PLACEMENT 1.00$ 44,403
 IEP-CRISIS MANAGEMENT(CIT) 10.00$ 369,918
 IEP-HEALTH 9.00$ 332,936
Paraprofessionals Total26.00$ 962,393

Section PositionsBudget
School Aides and Other Support Staff 2.00$ 471,541

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 1.00$ 106,918

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 153,171

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 1,844
 PARENT INVOLVEMENT $ 9,563
 SUMMER STUDENT PROGRAMS $ 51,108
Per Session Total $ 62,515

SectionTitle Budget
OTPSDATA PROCESSING REPAIR - CONTRACTUAL $ 27,462
 EDUCATIONAL SOFTWARE $ 10,000
 
Fiscal Year 2017 Budget Data Source GALAXY as of 7/11/2016
 
85 ST JOSEPHS AVENUE, STATEN ISLAND,NY 10302
GANNON, TIMOTHY
Main School

SectionTitle Budget
OTPSFORMS (OBJECT CODE 100) $ 2,000
 LIBRARY BOOKS $ 9,088
 NON-CONTRACTUAL SERVICES $ 8,000
 NON-DP EQUIPMENT REPAIR $ 4,800
 PRINTING SERVICES - CONTRACTUAL $ 2,000
 SUPPLIES - GENERAL $ 4,400
 TELECOMMUNICATION CONTRACTS $ 500
 TEXTBOOKS $ 22,931
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 5,000
OTPS Total $ 96,181

Section Budget
People Working Partial Year $ 571

SectionTitle Budget
SetasidesMYLibraryNYC Set Aside $ 650
 Register Loss Reserve Set Aside $ 50,049
 School Funded Copier $ 2,880
Setasides Total $ 53,579
 
Grand TotalPositionsBudget
31R445151.00$ 12,659,641

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007