Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2016 Budget Data Source GALAXY as of 2/12/2016
 
85 ST JOSEPHS AVENUE, STATEN ISLAND,NY 10302
GANNON, TIMOTHY
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 159,969
 AP - ORGANIZATION 1.00$ 145,866
 AP - SPECIAL ED 2.00$ 251,272
 AP - SUPERVISION 6.00$ 654,881
 INTERIM ACTING - ASST. PRINCIPAL 1.00$ 101,660
Leadership Total11.00$ 1,313,647

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 42,145

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 8.00$ 458,271
 SUB ASSG - SCHOOL SECRETARY 1.00$ 34,916
Secretary Total9.00$ 493,186

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTS-VISUALSUBJECT SPECIFIC2.00$ 170,162
 BUSINESSSUBJECT SPECIFIC1.00$ 85,081
  WHOLE CLASS1.00$ 85,081
 Sub Total 2.00$ 170,162
 Culinary ArtsSUBJECT SPECIFIC2.00$ 170,162
 ENGLISH LANGUAGE ARTSREDUCED CLASS SIZE1.00$ 85,081
  SUBJECT SPECIFIC8.00$ 668,618
  WHOLE CLASS1.00$ 85,081
 Sub Total 10.00$ 838,780
 ESLSELF-CONTAINED SP ED1.00$ 85,081
  SUBJECT SPECIFIC1.00$ 114,051
 Sub Total 2.00$ 199,132
 FL - ITALIANSUBJECT SPECIFIC1.00$ 85,081
 FL - SPANISHSUBJECT SPECIFIC4.00$ 340,324
 LIBRARYSUBJECT SPECIFIC1.00$ 85,081
 MATHSUBJECT SPECIFIC10.00$ 855,284
 Military SciencesSUBJECT SPECIFIC2.00$ 153,546
 MUSICSUBJECT SPECIFIC2.00$ 170,162
 PHYSICAL EDUCATIONSUBJECT SPECIFIC6.00$ 510,486
 SCIENCE - BIOLOGYSUBJECT SPECIFIC5.00$ 425,405
 SCIENCE - CHEMISTRYSUBJECT SPECIFIC2.00$ 170,162
 SCIENCE - EARTH SCIENCESUBJECT SPECIFIC2.00$ 186,962
 SOCIAL STUDIESSUBJECT SPECIFIC7.00$ 595,567
 SPECIAL EDUCATIONICT - Special Ed Teacher11.00$ 997,988
  SELF-CONTAINED SP ED1.00$ 85,081
  SUBJECT SPECIFIC10.00$ 884,170
 Sub Total 22.00$ 1,967,239
High School Departments Total82.00$ 7,093,696
 
Fiscal Year 2016 Budget Data Source GALAXY as of 2/12/2016
 
85 ST JOSEPHS AVENUE, STATEN ISLAND,NY 10302
GANNON, TIMOTHY
Main School

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSETSSPULL-OUT -all students1.00$ 85,081
  PUSH IN-All Students1.00$ 85,081
 SPEECHPULL-OUT -all students1.00$ 78,378
Special Needs - Support Services Total3.00$ 248,540

SectionTitle PositionsBudget
SAPISSUBSTANCE ABUSE PREVENTION & INTERV SPEC (H-BANK) 1.00$ 78,797

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 7.00$ 614,795
 SCHOOL SOCIAL WORKERS (MANDATED SERVICES) 2.00$ 193,477
 TEACHER - ATTENDANCE 1.00$ 85,081
Guidance/Social Workers Total10.00$ 893,353

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 31,266
 SCHOOL PSYCHOLOGIST (MANDATED SERVICES) 1.00$ 103,074
 SCHOOL SOCIAL WORKER 1.00$ 89,454
SBST Total2.00$ 223,794

SectionAssignment PositionsBudget
Paraprofessionals504 1.00$ 32,053
 CLASSROOM - General Ed 1.00$ 28,327
 IEP-ALTERNATE PLACEMENT 4.00$ 147,311
 IEP-AWAITING PLACEMENT 1.00$ 43,011
 IEP-CRISIS MANAGEMENT(CIT) 11.00$ 390,889
 IEP-HEALTH 11.00$ 351,777
Paraprofessionals Total29.00$ 993,369

Section PositionsBudget
School Aides and Other Support Staff 2.00$ 456,187

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 1.00$ 98,885

SectionAssignment Budget
Per Diem504 $ 274
 ABSENCE COVERAGE $ 168,715
 IEP-AWAITING PLACEMENT $ 35,330
 PEAK LOAD $ 2,646
Per Diem Total $ 206,966

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 373,011
 SUMMER STUDENT PROGRAMS $ 80,568
Per Session Total $ 453,579
 
Fiscal Year 2016 Budget Data Source GALAXY as of 2/12/2016
 
85 ST JOSEPHS AVENUE, STATEN ISLAND,NY 10302
GANNON, TIMOTHY
Main School

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 4,500
 DATA PROCESSING REPAIR - CONTRACTUAL $ 27,932
 EDUCATIONAL CONSULTANTS $ 2,295
 EDUCATIONAL SOFTWARE $ 33,804
 EQUIPMENT - GENERAL $ 65,807
 FORMS (OBJECT CODE 100) $ 2,500
 LIBRARY BOOKS $ 9,834
 NON-CONTRACTUAL SERVICES $ 17,308
 NON-DP EQUIPMENT REPAIR $ 4,300
 OVERTIME ADMIN $ 1,000
 PRINTING SERVICES - CONTRACTUAL $ 2,000
 SUPPLIES - GENERAL $ 278,696
 TELECOMMUNICATION CONTRACTS $ 500
 TEXTBOOKS $ 91,719
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 34,319
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 8,000
OTPS Total $ 584,514

Section Budget
People Working Partial Year $ 86,661

SectionTitle Budget
SetasidesSchool Funded Copier $ 2,880
 
Grand TotalPositionsBudget
31R445151.00$ 13,270,199

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007