Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
360 EAST 145 STREET, BRONX,NY 10454
FLANAGAN, ELLEN
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 156,949
 AP - SUPERVISION 3.00$ 380,078
Leadership Total4.00$ 537,027

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanADMINISTRATIVE ASSISTANT 1.00$ 74,041
 PARENT COORDINATOR 1.00$ 47,138
Coordinator/Supervisor/Dean Total2.00$ 121,179

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 58,941

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTSSUPPLEMENTARY1.00$ 71,293
 ARTS-VISUALSUPPLEMENTARY1.00$ 76,880
 ENGLISH LANGUAGE ARTSSUBJECT SPECIFIC3.00$ 213,879
  WHOLE CLASS2.00$ 163,211
 Sub Total 5.00$ 377,090
 ESLSUPPLEMENTARY2.00$ 158,580
 FL - SPANISHSUPPLEMENTARY0.00$ 13,634
 MATHSUBJECT SPECIFIC1.00$ 76,880
  WHOLE CLASS4.00$ 285,172
 Sub Total 5.00$ 362,052
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 71,293
 SCIENCE - CHEMISTRYWHOLE CLASS1.00$ 71,293
 SCIENCE - EARTH SCIENCEWHOLE CLASS1.00$ 71,293
 SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 170,519
 SOCIAL STUDIESSUBJECT SPECIFIC1.00$ 76,880
  SUPPLEMENTARY2.00$ 148,173
  WHOLE CLASS2.00$ 133,101
 Sub Total 5.00$ 358,153
 SPECIAL EDUCATIONICT - Special Ed Teacher2.00$ 142,586
  SELF-CONTAINED SP ED2.00$ 142,586
  SUBJECT SPECIFIC1.00$ 71,293
  WHOLE CLASS6.00$ 287,083
 Sub Total 11.00$ 643,548
High School Departments Total35.00$ 2,445,627

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherENGLISH LANGUAGE ARTSSUBJECT SPECIFIC3.00$ 213,879
 FL - SPANISHSUPPLEMENTARY1.00$ 71,293
 MATHSUBJECT SPECIFIC1.00$ 71,293
  WHOLE CLASS1.00$ 86,472
 Sub Total 2.00$ 157,765
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
360 EAST 145 STREET, BRONX,NY 10454
FLANAGAN, ELLEN
Main School

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherMUSICWHOLE CLASS0.50$ 35,647
 PHYSICAL EDUCATIONSUPPLEMENTARY1.00$ 71,293
 READING/LITERACYSUPPLEMENTARY1.00$ 71,293
 SCIENCE - GENERAL SCIENCESUBJECT SPECIFIC1.00$ 71,293
  SUPPLEMENTARY1.00$ 76,880
 Sub Total 2.00$ 148,173
 SOCIAL STUDIESSUBJECT SPECIFIC1.00$ 76,880
  SUPPLEMENTARY1.00$ 76,880
 Sub Total 2.00$ 153,759
Cluster/Quota Teacher Total12.50$ 923,101

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPUSH IN/PULL OUT1.00$ 87,696
 SPEECHPUSH IN/PULL OUT1.00$ 80,394
Special Needs - Support Services Total2.00$ 168,090

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 3.00$ 268,404

SectionTitle PositionsBudget
SBSTDC 37 PARA (MORE THAN 20 HRS) 0.00$ 17,063
 SCHOOL PSYCHOLOGIST 1.00$ 91,249
SBST Total1.00$ 108,312

SectionAssignment PositionsBudget
ParaprofessionalsIEP-CRISIS MANAGEMENT(CIT) 5.00$ 187,679
 IEP-HEALTH 7.00$ 271,304
Paraprofessionals Total12.00$ 458,983

Section PositionsBudget
School Aides and Other Support Staff 1.00$ 95,336

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 148,452

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 366,898
 SUMMER STUDENT PROGRAMS $ 69,022
Per Session Total $ 435,920

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 67,614
 DATA PROCESSING REPAIR - CONTRACTUAL $ 22,233
 EDUCATIONAL SOFTWARE $ 48,581
 EQUIPMENT - GENERAL $ 80,000
 FURNITURE (OBJECT 300) $ 5,000
 INTERNAL DOE SERVICES $ 14,904
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/27/2017
 
360 EAST 145 STREET, BRONX,NY 10454
FLANAGAN, ELLEN
Main School

SectionTitle Budget
OTPSLIBRARY BOOKS $ 3,998
 NON-CONTRACTUAL SERVICES $ 26,089
 OVERTIME ADMIN $ 20,000
 PRINTING SERVICES - CONTRACTUAL $ 1,476
 SUPPLIES - GENERAL $ 194,752
 TELECOMMUNICATION CONTRACTS $ 4,081
 TELEPHONE AND OTHER COMMUNICATIONS $ 822
 TEXTBOOKS $ 20,962
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 35,698
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 15,826
OTPS Total $ 562,036

Section Budget
People Working Partial Year $ 44,645

SectionTitle Budget
SetasidesELA Math Scoring Set Aside $ 3,750
 
Grand TotalPositionsBudget
07X22173.50$ 6,379,803

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007