Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 3/25/2017
 
2225 WEBSTER AVENUE, BRONX,NY 10457
Link, Ron
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 153,867
 AP - ORGANIZATION 1.00$ 120,138
 AP - SUPERVISION 1.00$ 112,367
Leadership Total3.00$ 386,372

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanPARENT COORDINATOR 1.00$ 32,633

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 2.00$ 122,175

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsArts - PerformingWHOLE CLASS1.00$ 76,568
 ARTS-VISUALWHOLE CLASS1.00$ 76,568
 DANCE MODERNWHOLE CLASS1.00$ 84,068
 ENGLISH LANGUAGE ARTSREDUCED CLASS SIZE1.00$ 76,568
  WHOLE CLASS5.00$ 382,840
 Sub Total 6.00$ 459,408
 ESLPUSH IN/PULL OUT1.00$ 79,070
  WHOLE CLASS1.00$ 93,410
 Sub Total 2.00$ 172,480
 FL - SPANISHWHOLE CLASS1.00$ 76,568
 HEALTHWHOLE CLASS1.00$ 76,568
 MATHREDUCED CLASS SIZE1.00$ 76,568
  SUPPLEMENTARY1.00$ 91,904
  WHOLE CLASS6.00$ 459,408
 Sub Total 8.00$ 627,880
 PHYSICAL EDUCATIONWHOLE CLASS3.00$ 240,546
 SCIENCE - CHEMISTRYWHOLE CLASS1.00$ 37,258
 SCIENCE - EARTH SCIENCEWHOLE CLASS1.00$ 76,568
 SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 160,936
 SOCIAL STUDIESICT - Special Ed Teacher1.00$ 76,568
  WHOLE CLASS6.00$ 478,909
 Sub Total 7.00$ 555,477
 SPECIAL EDUCATIONICT - Special Ed Teacher4.00$ 306,272
  WHOLE CLASS7.00$ 478,167
 Sub Total 11.00$ 784,439
High School Departments Total46.00$ 3,505,331

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherSELF CONTAINED SP EDWHOLE CLASS1.00$ 76,568
 
Fiscal Year 2017 Budget Data Source GALAXY as of 3/25/2017
 
2225 WEBSTER AVENUE, BRONX,NY 10457
Link, Ron
Main School

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSPEECHPUSH IN/PULL OUT1.00$ 56,504

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 1.00$ 89,975
 GUIDANCE COUNSELOR BILINGUAL 1.00$ 103,866
 SCHOOL SOCIAL WORKER 1.00$ 90,599
Guidance/Social Workers Total3.00$ 284,439

SectionAssignment PositionsBudget
ParaprofessionalsIEP-CRISIS MANAGEMENT(CIT) 3.00$ 106,578
 IEP-HEALTH 3.00$ 99,164
Paraprofessionals Total6.00$ 205,742

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 119,049

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 78,105
 IEP-HEALTH $ 7,141
Per Diem Total $ 85,246

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 117,649
 PARENT INVOLVEMENT $ 3,874
 PROFESSIONAL DEVELOPMENT $ 14,876
 PUPIL PERSONNEL SERVICES $ 30,460
 SPECIAL ED INSTRUCTIONAL PGMS $ 3,553
 SUMMER STUDENT PROGRAMS $ 1,844
Per Session Total $ 172,256

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 12,630
 DATA PROCESSING REPAIR - CONTRACTUAL $ 10,381
 EDUC. & REC. FOR YOUTH SVCS CONTRACTS $ 7,976
 EDUCATIONAL CONSULTANTS $ 56,090
 EDUCATIONAL SOFTWARE $ 13,500
 EQUIPMENT - GENERAL $ 19,016
 LIBRARY BOOKS $ 3,844
 NON-CONTRACTUAL SERVICES $ 10,610
 PROFESSIONAL SERVICES OTHER $ 62,000
 SUPPLIES - GENERAL $ 104,473
 TELECOMMUNICATION CONTRACTS $ 588
 TELEPHONE AND OTHER COMMUNICATIONS $ 855
 TEXTBOOKS $ 3,710
OTPS Total $ 305,673
 
Fiscal Year 2017 Budget Data Source GALAXY as of 3/25/2017
 
2225 WEBSTER AVENUE, BRONX,NY 10457
Link, Ron
Main School

Section Budget
People Working Partial Year $ 154,656

SectionTitle Budget
SetasidesATR AP Set Aside $ 67,420
 School Funded Copier $ 1,440
Setasides Total $ 68,860
 
Grand TotalPositionsBudget
10X22563.00$ 5,575,506

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007