Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2018 Budget Data Source GALAXY as of 1/23/2018
 
928 SIMPSON STREET, BRONX,NY 10459
Verhille, Dawn
Main School

SectionAssignment PositionsBudget
Leadership AP - SUPERVISION 2.00$ 239,015
 INTERIM ACTING - ASST. PRINCIPAL 1.00$ 109,056
 INTERIM ACTING - PRINCIPAL 1.00$ 128,630
Leadership Total4.00$ 476,702

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanDEAN 1.00$ 75,687
 PARENT COORDINATOR 1.00$ 46,279
Coordinator/Supervisor/Dean Total2.00$ 121,966

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 47,202
 SUB ASSG - SCHOOL SECRETARY 1.00$ 35,961
Secretary Total2.00$ 83,164

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsARTSWHOLE CLASS2.00$ 151,374
 Arts - PerformingWHOLE CLASS1.00$ 61,768
 DANCE ALL OTHERWHOLE CLASS1.00$ 75,687
 ENGLISH LANGUAGE ARTSICT - Special Ed Teacher1.00$ 75,687
  WHOLE CLASS8.00$ 610,912
 Sub Total 9.00$ 686,599
 ESLPUSH IN/PULL OUT2.00$ 186,259
  WHOLE CLASS1.00$ 75,687
 Sub Total 3.00$ 261,946
 FL - SPANISHWHOLE CLASS1.00$ 75,687
 MATHICT - Special Ed Teacher1.00$ 75,687
  SUBJECT SPECIFIC1.00$ 75,687
  WHOLE CLASS4.00$ 302,748
 Sub Total 6.00$ 454,122
 PHYSICAL EDUCATIONWHOLE CLASS3.00$ 227,061
 SCIENCE - GENERAL SCIENCEREDUCED CLASS SIZE1.00$ 75,687
  WHOLE CLASS4.00$ 288,829
 Sub Total 5.00$ 364,516
 SOCIAL STUDIESWHOLE CLASS5.00$ 378,435
 SPECIAL EDUCATIONICT - Special Ed Teacher10.00$ 756,870
  PUSH IN/PULL OUT1.00$ 75,687
  SELF-CONTAINED SP ED1.00$ 75,687
 Sub Total 12.00$ 908,244
High School Departments Total48.00$ 3,645,439

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesATTENDANCEPUSH IN/PULL OUT1.00$ 92,914
 SETSSPUSH IN/PULL OUT1.00$ 75,687
 SPEECHPUSH IN/PULL OUT2.00$ 180,332
Special Needs - Support Services Total4.00$ 348,933
 
Fiscal Year 2018 Budget Data Source GALAXY as of 1/23/2018
 
928 SIMPSON STREET, BRONX,NY 10459
Verhille, Dawn
Main School

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 3.00$ 260,337
 SCHOOL SOCIAL WORKER 3.00$ 278,498
Guidance/Social Workers Total6.00$ 538,835

SectionTitle PositionsBudget
SBSTSCHOOL PSYCHOLOGIST 1.00$ 115,741
 SCHOOL SOCIAL WORKER 1.00$ 95,255
SBST Total2.00$ 210,996

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 3.00$ 104,796
 IEP-CRISIS MANAGEMENT(CIT) 5.00$ 210,447
 IEP-HEALTH 2.00$ 69,398
Paraprofessionals Total10.00$ 384,641

Section PositionsBudget
School Aides and Other Support Staff 2.00$ 88,336

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 65,534

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 117,131
 PARENT INVOLVEMENT $ 516
 PROFESSIONAL DEVELOPMENT $ 13,309
 SUMMER STUDENT PROGRAMS $ 7,634
Per Session Total $ 138,590

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 369,678
 DATA PROCESSING REPAIR - CONTRACTUAL $ 7,210
 EDUCATIONAL CONSULTANTS $ 92,644
 EDUCATIONAL SOFTWARE $ 43,575
 EQUIPMENT - GENERAL $ 3,500
 INTERNAL DOE SERVICES $ 10,500
 LIBRARY BOOKS $ 3,868
 NON-CONTRACTUAL SERVICES $ 133,104
 OFFICE TEMP SERVICES - CONTRACTUAL $ 34,875
 SUPPLIES - GENERAL $ 294,880
 TELEPHONE AND OTHER COMMUNICATIONS $ 941
 TEXTBOOKS $ 47,384
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 2,150
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 5,730
OTPS Total $ 1,050,039
 
Fiscal Year 2018 Budget Data Source GALAXY as of 1/23/2018
 
928 SIMPSON STREET, BRONX,NY 10459
Verhille, Dawn
Main School

SectionAssignment Budget
Sixth period coverageNot Available $ 12,467

Section Budget
People Working Partial Year $ 56,495

SectionTitle Budget
SetasidesRegister Gain Reserve Set Aside $ 48,315
 
Grand TotalPositionsBudget
08X26980.00$ 7,270,451

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007