Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2015 Budget Data Source GALAXY as of 2/27/2015
 
1716 SOUTHERN BOULEVARD, BRONX,NY 10460
SCROGIN, SARAH
Main School

SectionAssignment PositionsBudget
Leadership PRINCIPAL 1.00$ 145,493
 AP - SUPERVISION 2.00$ 238,115
Leadership Total3.00$ 383,608

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanCOORDINATOR-COMPUTER 1.00$ 35,800
 DEAN 1.00$ 63,063
 PARENT COORDINATOR 1.00$ 39,000
 SCHOOL BUSINESS MANAGER II 1.00$ 78,740
Coordinator/Supervisor/Dean Total4.00$ 216,603

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 65,050

SectionSubjectType of Class/ServicePositionsBudget
Homeroom TeacherENGLISH LANGUAGE ARTSICT - General Ed Teacher1.00$ 63,063
  WHOLE CLASS3.00$ 189,189
 Sub Total 4.00$ 252,252
 ESLWHOLE CLASS1.00$ 88,389
 LITERACYICT - General Ed Teacher3.00$ 196,689
 MATHICT - General Ed Teacher1.00$ 63,063
  WHOLE CLASS2.00$ 126,126
 Sub Total 3.00$ 189,189
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 63,063
 SOCIAL STUDIESREDUCED CLASS SIZE2.00$ 136,836
 SPECIAL EDUCATION (OR ALL SUBJECTS)ICT - General Ed Teacher1.00$ 63,063
  WHOLE CLASS1.00$ 63,063
 Sub Total 2.00$ 126,126
Homeroom Teacher Total16.00$ 1,052,544

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsENGLISH LANGUAGE ARTSREDUCED CLASS SIZE1.00$ 85,923
  SUBJECT SPECIFIC1.00$ 63,063
  WHOLE CLASS1.00$ 63,063
 Sub Total 3.00$ 212,049
 ESLWHOLE CLASS1.00$ 70,456
 MATHWHOLE CLASS7.00$ 441,441
 SCIENCE - BIOLOGYWHOLE CLASS2.00$ 126,126
 SCIENCE - CHEMISTRYWHOLE CLASS1.00$ 70,563
 SCIENCE - EARTH SCIENCEREDUCED CLASS SIZE1.00$ 73,773
  WHOLE CLASS1.00$ 63,063
 Sub Total 2.00$ 136,836
 SOCIAL STUDIESREDUCED CLASS SIZE1.00$ 95,889
  WHOLE CLASS4.00$ 252,252
 Sub Total 5.00$ 348,141
 
Fiscal Year 2015 Budget Data Source GALAXY as of 2/27/2015
 
1716 SOUTHERN BOULEVARD, BRONX,NY 10460
SCROGIN, SARAH
Main School

SectionSubjectType of Class/ServicePositionsBudget
High School DepartmentsSPECIAL EDUCATIONSELF-CONTAINED SP ED1.00$ 63,063
  WHOLE CLASS1.00$ 70,563
 Sub Total 2.00$ 133,626
High School Departments Total23.00$ 1,539,238

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherDANCE ALL OTHERWHOLE CLASS1.00$ 63,063
 ESLSUPPLEMENTARY1.00$ 88,389
 MUSIC INSTRUMENTALWHOLE CLASS1.00$ 63,063
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 45,733
Cluster/Quota Teacher Total4.00$ 260,248

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesCONSULTANT TEACHERPUSH-IN -special ed1.00$ 63,063
 SETSSPULL-OUT - Special Ed1.00$ 63,063
  PUSH IN/PULL OUT2.00$ 126,126
 SPEECHPUSH IN/PULL OUT1.00$ 73,065
Special Needs - Support Services Total5.00$ 325,317

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR 2.00$ 157,387
 GUIDANCE COUNSELOR BILINGUAL 1.00$ 100,579
Guidance/Social Workers Total3.00$ 257,966

SectionAssignment PositionsBudget
ParaprofessionalsCLASSROOM - Special Ed 1.00$ 30,628
 IEP-AWAITING PLACEMENT 1.00$ 30,896
 IEP-BILINGUAL 1.00$ 12,380
 IEP-CRISIS MANAGEMENT(CIT) 6.00$ 301,975
 IEP-HEALTH 3.00$ 62,468
Paraprofessionals Total12.00$ 438,347

Section PositionsBudget
School Aides and Other Support Staff 3.00$ 173,501

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 124,213
 CURRICULUM DEVELOPMENT $ 21,630
Per Diem Total $ 145,844

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 252,851
 SUMMER STUDENT PROGRAMS $ 111,175
Per Session Total $ 364,027

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 63,700
 DATA PROCESSING REPAIR - CONTRACTUAL $ 10,696
 EDUCATIONAL SOFTWARE $ 40,896
 
Fiscal Year 2015 Budget Data Source GALAXY as of 2/27/2015
 
1716 SOUTHERN BOULEVARD, BRONX,NY 10460
SCROGIN, SARAH
Main School

SectionTitle Budget
OTPSEQUIPMENT - GENERAL $ 14,718
 FURNITURE (OBJECT 300) $ 3,000
 LIBRARY BOOKS $ 3,807
 MAINT,GEN REPAIRS & OP OF INFRASTRUCTURE $ 2,000
 NON-CONTRACTUAL SERVICES $ 82,523
 OVERTIME ADMIN $ 5,000
 SUPPLIES - GENERAL $ 114,558
 TELEPHONE AND OTHER COMMUNICATIONS $ 2,591
 TEXTBOOKS $ 37,244
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 24,186
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 8,000
OTPS Total $ 412,919

Section Budget
People Working Partial Year $ 4,457

SectionTitle Budget
SetasidesSet Aside for CFN $ 55,251
 
Grand TotalPositionsBudget
12X27174.00$ 5,694,920

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007