Galaxy Table of Organization Budget
 
Enter another 4 character School ID:  (example: BSSS, View Key Chart)   Fiscal Year: 
To print report, set printer margins to .25 left and .25 right.

Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2055 MAPES AVENUE, BRONX,NY 10460
Colon, Jean
Main School

SectionAssignment PositionsBudget
Leadership ASSISTANT PRINCIPAL 0.00$ 32,429
 INTERIM ACTING - PRINCIPAL 1.00$ 140,735
Leadership Total1.00$ 173,164

SectionAssignment PositionsBudget
Coordinator/Supervisor/DeanDEAN 1.00$ 63,257
 PARENT COORDINATOR 1.00$ 42,595
Coordinator/Supervisor/Dean Total2.00$ 105,852

SectionTitle PositionsBudget
SecretarySCHOOL SECRETARY 1.00$ 58,848

SectionSubjectType of Class/ServicePositionsBudget
Homeroom TeacherENGLISH LANGUAGE ARTSWHOLE CLASS5.00$ 283,999
 MATHSELF-CONTAINED SP ED2.00$ 126,514
  WHOLE CLASS4.00$ 269,645
 Sub Total 6.00$ 396,159
 SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 63,257
 SOCIAL STUDIESWHOLE CLASS1.00$ 63,257
Homeroom Teacher Total13.00$ 806,672

SectionSubjectType of Class/ServicePositionsBudget
Cluster/Quota TeacherARTSWHOLE CLASS0.50$ 31,629
 ENRICHMENTWHOLE CLASS1.00$ 78,476
 ESLWHOLE CLASS1.00$ 63,257
 MATHWHOLE CLASS2.00$ 126,514
 MUSICWHOLE CLASS1.00$ 63,257
 PHYSICAL EDUCATIONWHOLE CLASS1.00$ 63,257
 SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 126,514
 SELF CONTAINED SP EDPUSH IN/PULL OUT1.00$ 63,257
 SOCIAL STUDIESSELF-CONTAINED SP ED1.00$ 63,257
  WHOLE CLASS1.00$ 75,642
 Sub Total 2.00$ 138,899
Cluster/Quota Teacher Total11.50$ 755,059

SectionAssignmentType of Class/ServicePositionsBudget
Special Needs - Support ServicesSPEECHPUSH IN-All Students1.00$ 80,394

SectionTitle PositionsBudget
Guidance/Social WorkersGUIDANCE COUNSELOR BILINGUAL 1.00$ 81,144

SectionAssignment PositionsBudget
ParaprofessionalsIEP-CRISIS MANAGEMENT(CIT) 4.00$ 149,055
 
Fiscal Year 2017 Budget Data Source GALAXY as of 2/25/2017
 
2055 MAPES AVENUE, BRONX,NY 10460
Colon, Jean
Main School

Section PositionsBudget
School Aides and Other Support Staff 0.00$ 55,531

SectionAssignment PositionsBudget
Professional/Curriculum DevelopmentLITERACY COACH 1.00$ 63,257
 MATH COACH 1.00$ 63,257
Professional/Curriculum Development Total2.00$ 126,514

SectionAssignment Budget
Per DiemABSENCE COVERAGE $ 110,954
 IEP-AWAITING PLACEMENT $ 44,786
Per Diem Total $ 155,740

SectionOrganizational Category Budget
Per SessionAFTER/BEFORE SCHOOL STUDENT PROGRAMS $ 181,388
 PROFESSIONAL DEVELOPMENT $ 3,000
 SUMMER STUDENT PROGRAMS $ 0
Per Session Total $ 184,388

SectionTitle Budget
OTPSCURRICULUM & STAFF DEVELOPMENT CONTRACTS $ 193,510
 DATA PROCESSING REPAIR - CONTRACTUAL $ 4,761
 EDUCATIONAL SOFTWARE $ 34,623
 EQUIPMENT - GENERAL $ 146,828
 FURNITURE (OBJECT 300) $ 5,000
 LIBRARY BOOKS $ 12,215
 NON-CONTRACTUAL SERVICES $ 94,567
 SUPPLIES - GENERAL $ 134,822
 TELEPHONE AND OTHER COMMUNICATIONS $ 2,000
 TEXTBOOKS $ 54,444
 TRANSPORTATION OF PUPILS - CONTRACTUAL $ 28,000
 TRANSPORTATION OF STAFF - NON-CONTRACT $ 20,890
OTPS Total $ 731,660

Section Budget
People Working Partial Year $ 35,516

SectionTitle Budget
SetasidesELA Math Scoring Set Aside $ 5,500
 
Grand TotalPositionsBudget
12X31636.50$ 3,505,037

Please note that this report excludes staff placed in excess pending placement or transfer elsewhere.

Division of School Budget Planning & Operations
52 Chambers Street, Room 318 New York, NY 10007